Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 15,650.00 | 15,900.00 | 18,700.00 | 20,900.00 | 21,700.00 |
| Przychód Δ r/r | 0.00% | 1.60% | 17.61% | 11.76% | 3.83% |
| Przychód (min) | 15,248.72 | 15,859.90 | 18,220.51 | 19,860.77 | 21,143.59 |
| Przychód (max) | 16,051.28 | 15,940.10 | 19,179.49 | 21,939.23 | 22,256.41 |
| EBITDA (średnia) | 2,461.60 | 2,500.92 | 2,941.34 | 3,287.38 | 3,413.21 |
| EBIT (średnia) | 1,512.32 | 1,536.47 | 1,807.05 | 2,019.64 | 2,096.95 |
| EBIT % | 9.66% | 9.66% | 9.66% | 9.66% | 9.66% |
| Zysk netto % | 5.30% | 2.51% | 4.54% | 4.06% | 4.24% |
| EPS (średnia) | 192.25 | 92.60 | 196.70 | 196.70 | 212.90 |
| Liczba analityków (Przychody) | 1 | 2 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 2 | 1 | 2 | 1 |
| symbol | 4125.T | 4125.T | 4125.T | 4125.T | 4125.T |