Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 37,725.00 | 39,300.00 | 40,000.00 | 41,300.00 | 42,600.00 |
| Przychód Δ r/r | 0.00% | 4.17% | 1.78% | 3.25% | 3.15% |
| Przychód (min) | 37,454.96 | 39,300.00 | 40,000.00 | 41,300.00 | 42,400.00 |
| Przychód (max) | 38,005.04 | 39,300.00 | 40,000.00 | 41,300.00 | 42,800.00 |
| EBITDA (średnia) | 6,016.67 | 6,267.86 | 6,379.50 | 6,586.83 | 6,794.17 |
| EBIT (średnia) | 2,689.52 | 2,801.81 | 2,851.71 | 2,944.39 | 3,037.07 |
| EBIT % | 7.13% | 7.13% | 7.13% | 7.13% | 7.13% |
| Zysk netto % | 3.64% | 6.62% | 5.78% | 5.72% | 6.02% |
| EPS (średnia) | 155.85 | 295.60 | 262.70 | 268.40 | 291.20 |
| Liczba analityków (Przychody) | 2 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 2 | 1 | 1 | 1 | 1 |
| symbol | 4092.T | 4092.T | 4092.T | 4092.T | 4092.T |