Wall Street Experts
ver. ZuMIgo(08/25)
Double Standard Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 401
EBIT TTM (mln): 2 424
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
239 |
521 |
949 |
1,365 |
1,997 |
2,813 |
3,667 |
4,412 |
7,078 |
6,911 |
Przychód Δ r/r |
0.0% |
118.2% |
81.9% |
43.9% |
46.3% |
40.8% |
30.4% |
20.3% |
60.4% |
-2.4% |
Marża brutto |
63.6% |
59.8% |
55.4% |
56.4% |
50.9% |
51.7% |
46.7% |
39.5% |
36.0% |
42.8% |
EBIT (mln) |
110 |
150 |
257 |
406 |
551 |
866 |
1,102 |
1,109 |
1,758 |
2,121 |
EBIT Δ r/r |
0.0% |
36.1% |
71.5% |
58.3% |
35.8% |
57.1% |
27.2% |
0.7% |
58.5% |
20.7% |
EBIT (%) |
46.0% |
28.7% |
27.1% |
29.8% |
27.6% |
30.8% |
30.0% |
25.1% |
24.8% |
30.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-9 |
155 |
275 |
450 |
658 |
892 |
1,125 |
1,162 |
1,953 |
1,936 |
EBITDA(%) |
-3.8% |
29.8% |
29.0% |
33.0% |
32.9% |
31.7% |
30.7% |
26.3% |
27.6% |
28.0% |
Podatek (mln) |
33 |
58 |
90 |
138 |
169 |
291 |
360 |
338 |
499 |
663 |
Zysk Netto (mln) |
68 |
118 |
159 |
267 |
324 |
585 |
746 |
747 |
1,083 |
1,626 |
Zysk netto Δ r/r |
0.0% |
74.1% |
34.4% |
67.5% |
21.6% |
80.6% |
27.4% |
0.2% |
44.9% |
50.2% |
Zysk netto (%) |
28.5% |
22.7% |
16.8% |
19.5% |
16.2% |
20.8% |
20.3% |
16.9% |
15.3% |
23.5% |
EPS |
9.46 |
15.37 |
15.85 |
21.16 |
24.25 |
43.54 |
55.38 |
55.02 |
79.74 |
119.74 |
EPS (rozwodnione) |
9.46 |
15.37 |
15.06 |
19.79 |
23.86 |
43.1 |
54.91 |
55.02 |
79.74 |
119.74 |
Ilośc akcji (mln) |
7 |
7,700 |
10 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
7 |
7,700 |
11 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |