Double Standard Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 239 521 949 1,365 1,997 2,813 3,667 4,412 7,078 6,911 7,148 8,001
Przychód Δ r/r 0.0% 118.2% 81.9% 43.9% 46.3% 40.8% 30.4% 20.3% 60.4% -2.4% 3.4% 11.9%
Marża brutto 63.6% 59.8% 55.4% 56.4% 50.9% 51.7% 46.7% 39.5% 36.0% 42.8% 46.4% 48.4%
EBIT (mln) 110 150 257 406 551 866 1,102 1,109 1,758 2,121 2,309 2,606
EBIT Δ r/r 0.0% 36.1% 71.5% 58.3% 35.8% 57.1% 27.2% 0.7% 58.5% 20.7% 8.9% 12.9%
EBIT (%) 46.0% 28.7% 27.1% 29.8% 27.6% 30.8% 30.0% 25.1% 24.8% 30.7% 32.3% 32.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -9 155 275 450 658 892 1,125 1,162 1,953 1,936 2,376 2,698
EBITDA(%) -3.8% 29.8% 29.0% 33.0% 32.9% 31.7% 30.7% 26.3% 27.6% 28.0% 33.2% 33.7%
Podatek (mln) 33 58 90 138 169 291 360 338 499 663 754 829
Zysk Netto (mln) 68 118 159 267 324 585 746 747 1,083 1,626 1,655 1,782
Zysk netto Δ r/r 0.0% 74.1% 34.4% 67.5% 21.6% 80.6% 27.4% 0.2% 44.9% 50.2% 1.8% 7.7%
Zysk netto (%) 28.5% 22.7% 16.8% 19.5% 16.2% 20.8% 20.3% 16.9% 15.3% 23.5% 23.1% 22.3%
EPS 9.46 15.37 15.85 21.16 24.25 43.54 55.38 55.02 79.74 119.74 122.03 131.87
EPS (rozwodnione) 9.46 15.37 15.06 19.79 23.86 43.1 54.91 55.02 79.74 119.74 122.03 131.87
Ilośc akcji (mln) 7 7,700 10 13 13 13 13 14 14 14 14 14
Ważona ilośc akcji (mln) 7 7,700 11 13 14 14 14 14 14 14 14 14
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY