Double Standard Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 7 401
EBIT TTM (mln): 2 424
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 239 521 949 1,365 1,997 2,813 3,667 4,412 7,078 6,911
Przychód Δ r/r 0.0% 118.2% 81.9% 43.9% 46.3% 40.8% 30.4% 20.3% 60.4% -2.4%
Marża brutto 63.6% 59.8% 55.4% 56.4% 50.9% 51.7% 46.7% 39.5% 36.0% 42.8%
EBIT (mln) 110 150 257 406 551 866 1,102 1,109 1,758 2,121
EBIT Δ r/r 0.0% 36.1% 71.5% 58.3% 35.8% 57.1% 27.2% 0.7% 58.5% 20.7%
EBIT (%) 46.0% 28.7% 27.1% 29.8% 27.6% 30.8% 30.0% 25.1% 24.8% 30.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -9 155 275 450 658 892 1,125 1,162 1,953 1,936
EBITDA(%) -3.8% 29.8% 29.0% 33.0% 32.9% 31.7% 30.7% 26.3% 27.6% 28.0%
Podatek (mln) 33 58 90 138 169 291 360 338 499 663
Zysk Netto (mln) 68 118 159 267 324 585 746 747 1,083 1,626
Zysk netto Δ r/r 0.0% 74.1% 34.4% 67.5% 21.6% 80.6% 27.4% 0.2% 44.9% 50.2%
Zysk netto (%) 28.5% 22.7% 16.8% 19.5% 16.2% 20.8% 20.3% 16.9% 15.3% 23.5%
EPS 9.46 15.37 15.85 21.16 24.25 43.54 55.38 55.02 79.74 119.74
EPS (rozwodnione) 9.46 15.37 15.06 19.79 23.86 43.1 54.91 55.02 79.74 119.74
Ilośc akcji (mln) 7 7,700 10 13 13 13 13 14 14 14
Ważona ilośc akcji (mln) 7 7,700 11 13 14 14 14 14 14 14
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY