| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
143 |
161 |
149 |
384 |
411 |
399 |
520 |
1,143 |
1,428 |
1,442 |
| Przychód Δ r/r |
0.0% |
13.2% |
-7.6% |
157.2% |
7.1% |
-2.8% |
30.3% |
119.7% |
24.9% |
1.0% |
| Marża brutto |
71.0% |
51.8% |
58.9% |
39.7% |
42.3% |
48.7% |
41.2% |
13.2% |
16.8% |
19.1% |
| EBIT (mln) |
90 |
59 |
38 |
34 |
177 |
261 |
130 |
61 |
214 |
182 |
| EBIT Δ r/r |
0.0% |
-34.0% |
-36.4% |
-10.4% |
423.1% |
47.3% |
-50.2% |
-52.8% |
249.8% |
-15.2% |
| EBIT (%) |
63.2% |
36.8% |
25.3% |
8.8% |
43.1% |
65.3% |
25.0% |
5.4% |
15.0% |
12.6% |
| Koszty finansowe (mln) |
16 |
16 |
28 |
16 |
15 |
13 |
6 |
5 |
4 |
0 |
| EBITDA (mln) |
97 |
66 |
43 |
59 |
251 |
304 |
171 |
-7 |
283 |
236 |
| EBITDA(%) |
67.9% |
40.6% |
28.6% |
15.4% |
61.0% |
76.1% |
32.9% |
-0.6% |
19.9% |
16.4% |
| Podatek (mln) |
23 |
19 |
23 |
41 |
26 |
-15 |
-87 |
-4 |
48 |
47 |
| Zysk Netto (mln) |
51 |
24 |
-14 |
-50 |
151 |
-421 |
-362 |
-529 |
131 |
-39 |
| Zysk netto Δ r/r |
0.0% |
-52.7% |
-157.1% |
267.2% |
-398.9% |
-379.0% |
-13.9% |
45.9% |
-124.9% |
-129.4% |
| Zysk netto (%) |
35.7% |
14.9% |
-9.2% |
-13.2% |
36.7% |
-105.5% |
-69.7% |
-46.2% |
9.2% |
-2.7% |
| EPS |
0.38 |
0.18 |
-0.11 |
-0.37 |
1.09 |
-3.05 |
-2.62 |
-3.83 |
0.07 |
-0.28 |
| EPS (rozwodnione) |
0.38 |
0.18 |
-0.11 |
-0.37 |
0.74 |
-3.05 |
-2.62 |
-3.83 |
0.21 |
-0.28 |
| Ilośc akcji (mln) |
133 |
133 |
127 |
137 |
203 |
138 |
138 |
138 |
616 |
137 |
| Ważona ilośc akcji (mln) |
133 |
133 |
127 |
137 |
203 |
138 |
138 |
138 |
202 |
137 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |