Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 13,530.00 | 15,500.00 | 17,100.00 | 18,500.00 | 20,000.00 |
| Przychód Δ r/r | 0.00% | 14.56% | 10.32% | 8.19% | 8.11% |
| Przychód (min) | 13,530.00 | 15,500.00 | 17,100.00 | 18,500.00 | 20,000.00 |
| Przychód (max) | 13,530.00 | 15,500.00 | 17,100.00 | 18,500.00 | 20,000.00 |
| EBITDA (średnia) | 1,478.40 | 1,693.66 | 1,868.48 | 2,021.46 | 2,185.36 |
| EBIT (średnia) | 1,361.91 | 1,560.21 | 1,721.26 | 1,862.19 | 2,013.17 |
| EBIT % | 10.07% | 10.07% | 10.07% | 10.07% | 10.07% |
| Zysk netto % | 7.03% | 7.48% | 8.75% | 8.95% | 9.08% |
| EPS (średnia) | 50.90 | 62.05 | 80.10 | 88.70 | 97.30 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 3837.T | 3837.T | 3837.T | 3837.T | 3837.T |