Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 11,229 | 13,217 | 28,753 | 32,789 | 20,487 | 21,129 |
| Przychód Δ r/r | 0.0% | 17.7% | 117.5% | 14.0% | -37.5% | 3.1% |
| Marża brutto | 8.2% | 1.4% | 47.8% | 4.9% | 18.7% | 9.2% |
| EBIT (mln) | -1,214 | -2,888 | 8,205 | -1,850 | 1,743 | -1,211 |
| EBIT Δ r/r | 0.0% | 137.9% | -384.1% | -122.5% | -194.2% | -169.5% |
| EBIT (%) | -10.8% | -21.9% | 28.5% | -5.6% | 8.5% | -5.7% |
| Koszty finansowe (mln) | 0 | 18 | 4 | 0 | 1 | 3 |
| EBITDA (mln) | -992 | -2,658 | 8,442 | -1,450 | 2,469 | -458 |
| EBITDA(%) | -8.8% | -20.1% | 29.4% | -4.4% | 12.1% | -2.2% |
| Podatek (mln) | 7 | 12 | 1,258 | 3,991 | -53 | 55 |
| Zysk Netto (mln) | -5,173 | -2,974 | 6,913 | 3,267 | 1,070 | -593 |
| Zysk netto Δ r/r | 0.0% | -42.5% | -332.4% | -52.7% | -67.2% | -155.4% |
| Zysk netto (%) | -46.1% | -22.5% | 24.0% | 10.0% | 5.2% | -2.8% |
| EPS | -88.65 | -36.86 | 64.05 | 27.32 | 8.98 | -4.92 |
| EPS (rozwodnione) | -88.65 | -36.86 | 63.26 | 27.17 | 8.98 | -4.92 |
| Ilośc akcji (mln) | 58 | 81 | 108 | 120 | 119 | 121 |
| Ważona ilośc akcji (mln) | 58 | 81 | 109 | 120 | 119 | 121 |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY |