Wall Street Experts
ver. ZuMIgo(08/25)
Beijing Enterprises Urban Resources Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 11 031
EBIT TTM (mln): 1 065
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
25 |
912 |
2,212 |
2,711 |
3,520 |
4,450 |
4,946 |
5,589 |
Przychód Δ r/r |
0.0% |
3602.8% |
142.4% |
22.6% |
29.8% |
26.4% |
11.1% |
13.0% |
Marża brutto |
36.6% |
26.6% |
28.2% |
28.9% |
30.8% |
26.1% |
20.3% |
20.1% |
EBIT (mln) |
19 |
91 |
309 |
475 |
741 |
721 |
485 |
535 |
EBIT Δ r/r |
0.0% |
368.1% |
240.0% |
53.9% |
56.1% |
-2.7% |
-32.7% |
10.4% |
EBIT (%) |
78.7% |
9.9% |
14.0% |
17.5% |
21.0% |
16.2% |
9.8% |
9.6% |
Koszty finansowe (mln) |
0 |
11 |
50 |
75 |
76 |
91 |
113 |
125 |
EBITDA (mln) |
27 |
161 |
465 |
691 |
1,060 |
1,147 |
1,005 |
1,159 |
EBITDA(%) |
109.1% |
17.6% |
21.0% |
25.5% |
30.1% |
25.8% |
20.3% |
20.7% |
Podatek (mln) |
-0 |
15 |
45 |
87 |
163 |
137 |
112 |
95 |
Zysk Netto (mln) |
-27 |
-29 |
430 |
281 |
427 |
502 |
278 |
315 |
Zysk netto Δ r/r |
0.0% |
5.6% |
-1609.0% |
-34.6% |
51.7% |
17.6% |
-44.7% |
13.3% |
Zysk netto (%) |
-109.7% |
-3.1% |
19.5% |
10.4% |
12.1% |
11.3% |
5.6% |
5.6% |
EPS |
-0.0075 |
-0.0079 |
0.12 |
0.0764 |
0.12 |
0.14 |
0.0771 |
0.0874 |
EPS (rozwodnione) |
-0.0075 |
-0.0079 |
0.12 |
0.0764 |
0.12 |
0.14 |
0.0771 |
0.0874 |
Ilośc akcji (mln) |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
Ważona ilośc akcji (mln) |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |