Formosa Sumco Technology Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,929 9,646 8,485 9,510 9,863 11,147 10,488 10,794 12,713 16,358 11,636 11,935 12,166 16,393 14,876 12,422
Przychód Δ r/r 0.0% 39.2% -12.0% 12.1% 3.7% 13.0% -5.9% 2.9% 17.8% 28.7% -28.9% 2.6% 1.9% 34.7% -9.3% -16.5%
Marża brutto -4.8% 9.6% 6.8% 5.4% 8.7% 13.9% 17.9% 12.6% 26.7% 42.6% 28.0% 20.2% 21.0% 37.7% 33.8% 21.4%
EBIT (mln) -660 500 205 235 571 1,227 1,489 961 2,750 6,180 2,670 1,569 1,692 5,994 4,078 1,606
EBIT Δ r/r 0.0% -175.8% -59.1% 14.8% 142.9% 114.9% 21.4% -35.5% 186.1% 124.7% -56.8% -41.2% 7.8% 254.3% -32.0% -60.6%
EBIT (%) -9.5% 5.2% 2.4% 2.5% 5.8% 11.0% 14.2% 8.9% 21.6% 37.8% 22.9% 13.1% 13.9% 36.6% 27.4% 12.9%
Koszty finansowe (mln) 14 25 13 14 23 17 6 2 0 0 1 1 0 1 36 168
EBITDA (mln) 1,206 2,451 2,270 2,237 2,656 3,407 3,651 3,042 4,706 8,513 4,922 3,807 3,749 8,049 6,559 4,089
EBITDA(%) 17.4% 25.4% 26.8% 23.5% 26.9% 30.6% 34.8% 28.2% 37.0% 52.0% 42.3% 31.9% 30.8% 49.1% 44.1% 32.9%
Podatek (mln) -23 67 122 98 239 199 257 175 372 827 543 260 281 1,172 843 331
Zysk Netto (mln) -669 385 144 83 314 1,087 1,278 730 2,243 5,580 2,126 1,308 1,411 4,822 3,459 1,300
Zysk netto Δ r/r 0.0% -157.6% -62.7% -42.1% 277.6% 246.0% 17.6% -42.9% 207.1% 148.8% -61.9% -38.5% 7.9% 241.8% -28.3% -62.4%
Zysk netto (%) -9.7% 4.0% 1.7% 0.9% 3.2% 9.7% 12.2% 6.8% 17.6% 34.1% 18.3% 11.0% 11.6% 29.4% 23.3% 10.5%
EPS -1.72 1.0 0.38 0.22 0.8 2.8 3.3 1.88 2.89 9.41 5.48 3.37 3.64 12.43 8.92 3.37
EPS (rozwodnione) -1.72 1.0 0.38 0.22 0.8 2.8 3.3 1.88 2.89 9.41 5.48 3.37 3.64 12.43 8.92 3.37
Ilośc akcji (mln) 388 388 388 388 388 388 388 388 776 593 388 388 388 388 388 388
Ważona ilośc akcji (mln) 388 388 388 388 388 388 388 388 776 593 388 388 388 388 388 388
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD