| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13,473 |
8,390 |
7,535 |
7,375 |
12,549 |
17,694 |
| Przychód Δ r/r |
0.0% |
-37.7% |
-10.2% |
-2.1% |
70.2% |
41.0% |
| Marża brutto |
25.1% |
23.9% |
21.9% |
22.5% |
21.5% |
27.2% |
| EBIT (mln) |
1,955 |
742 |
454 |
359 |
313 |
1,276 |
| EBIT Δ r/r |
0.0% |
-62.1% |
-38.8% |
-21.0% |
-12.8% |
308.2% |
| EBIT (%) |
14.5% |
8.8% |
6.0% |
4.9% |
2.5% |
7.2% |
| Koszty finansowe (mln) |
0 |
7 |
5 |
12 |
30 |
41 |
| EBITDA (mln) |
2,388 |
1,175 |
921 |
779 |
940 |
2,036 |
| EBITDA(%) |
17.7% |
14.0% |
12.2% |
10.6% |
7.5% |
11.5% |
| Podatek (mln) |
656 |
232 |
89 |
213 |
422 |
275 |
| Zysk Netto (mln) |
1,309 |
533 |
427 |
155 |
1,523 |
1,095 |
| Zysk netto Δ r/r |
0.0% |
-59.3% |
-19.9% |
-63.8% |
885.1% |
-28.1% |
| Zysk netto (%) |
9.7% |
6.4% |
5.7% |
2.1% |
12.1% |
6.2% |
| EPS |
202.5 |
83.01 |
66.48 |
23.99 |
234.33 |
167.33 |
| EPS (rozwodnione) |
202.43 |
81.7 |
65.26 |
23.71 |
232.76 |
167.25 |
| Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
7 |
7 |
| Ważona ilośc akcji (mln) |
6 |
7 |
7 |
7 |
7 |
7 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |