Prognozy (mln)
| Okres | 2024-09-30 | 2025-09-30 | 2026-09-30 | 2027-09-30 | 2028-09-30 |
| Przychód (średnia) | 132,505.00 | 136,110.00 | 128,620.00 | 133,000.00 | 143,790.00 |
| Przychód Δ r/r | 0.00% | 2.72% | -5.50% | 3.41% | 8.11% |
| Przychód (min) | 132,505.00 | 136,110.00 | 128,620.00 | 133,000.00 | 143,790.00 |
| Przychód (max) | 132,505.00 | 136,110.00 | 128,620.00 | 133,000.00 | 143,790.00 |
| EBITDA (średnia) | 9,349.62 | 9,603.99 | 9,075.49 | 9,384.55 | 10,145.90 |
| EBIT (średnia) | 8,347.21 | 8,574.31 | 8,102.48 | 8,378.40 | 9,058.12 |
| EBIT % | 6.30% | 6.30% | 6.30% | 6.30% | 6.30% |
| Zysk netto % | 3.71% | 3.84% | 3.07% | 3.19% | 3.31% |
| EPS (średnia) | 169.57 | 180.62 | 136.30 | 146.59 | 164.47 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 3176.T | 3176.T | 3176.T | 3176.T | 3176.T |