Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 651 | 579 | 645 | 836 | 874 | 1,345 | 2,432 | 3,593 | 4,653 |
| Przychód Δ r/r | 0.0% | -11.1% | 11.5% | 29.5% | 4.6% | 53.9% | 80.8% | 47.7% | 29.5% |
| Marża brutto | -1.5% | 11.8% | 7.8% | 6.3% | 13.1% | 16.1% | 11.5% | 10.9% | 12.0% |
| EBIT (mln) | -125 | -28 | -64 | -44 | 14 | 77 | -206 | -77 | 73 |
| EBIT Δ r/r | 0.0% | -77.4% | 126.1% | -31.2% | -132.9% | 429.6% | -368.1% | -62.6% | -194.6% |
| EBIT (%) | -19.2% | -4.9% | -9.9% | -5.3% | 1.7% | 5.7% | -8.5% | -2.1% | 1.6% |
| Koszty finansowe (mln) | 10 | 9 | 2 | 13 | 12 | 23 | 52 | 82 | 95 |
| EBITDA (mln) | -69 | 20 | -36 | 9 | 61 | 118 | -148 | 159 | 454 |
| EBITDA(%) | -10.6% | 3.5% | -5.6% | 1.1% | 7.0% | 8.8% | -6.1% | 4.4% | 9.8% |
| Podatek (mln) | 13 | 2 | -2 | -0 | 7 | 21 | -3 | 9 | -15 |
| Zysk Netto (mln) | -186 | -141 | -63 | -79 | 9 | 81 | -211 | 131 | 70 |
| Zysk netto Δ r/r | 0.0% | -24.2% | -55.3% | 24.6% | -111.8% | 767.9% | -362.3% | -162.2% | -46.5% |
| Zysk netto (%) | -28.6% | -24.4% | -9.8% | -9.4% | 1.1% | 6.0% | -8.7% | 3.7% | 1.5% |
| EPS | -4.9 | -3.32 | -0.74 | -0.92 | 0.11 | 0.8 | -1.86 | 1.01 | 0.54 |
| EPS (rozwodnione) | -4.9 | -3.32 | -0.74 | -0.92 | 0.11 | 0.8 | -1.86 | 1.01 | 0.54 |
| Ilośc akcji (mln) | 38 | 43 | 85 | 85 | 85 | 101 | 114 | 130 | 130 |
| Ważona ilośc akcji (mln) | 38 | 43 | 85 | 85 | 85 | 101 | 114 | 130 | 131 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |