Medius Holdings Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 58,599 120,395 132,834 134,011 145,969 146,169 158,400 162,654 168,136 197,691 210,388 246,787 221,694 239,054
Przychód Δ r/r 0.0% 105.5% 10.3% 0.9% 8.9% 0.1% 8.4% 2.7% 3.4% 17.6% 6.4% 17.3% -10.2% 7.8%
Marża brutto 11.0% 10.4% 10.0% 10.4% 10.3% 10.4% 10.1% 10.2% 10.2% 10.2% 10.6% 10.2% 12.4% 12.3%
EBIT (mln) 644 440 828 1,359 1,601 677 988 1,005 961 875 1,100 2,657 2,268 1,881
EBIT Δ r/r 0.0% -31.7% 88.2% 64.0% 17.8% -57.7% 45.8% 1.7% -4.4% -8.9% 25.7% 141.5% -14.6% -17.1%
EBIT (%) 1.1% 0.4% 0.6% 1.0% 1.1% 0.5% 0.6% 0.6% 0.6% 0.4% 0.5% 1.1% 1.0% 0.8%
Koszty finansowe (mln) 7 109 99 93 77 65 56 39 35 39 44 54 69 85
EBITDA (mln) 2,121 4,027 4,519 5,280 5,807 5,263 5,182 5,146 2,117 2,249 2,317 4,117 3,993 4,179
EBITDA(%) 3.6% 3.3% 3.4% 3.9% 4.0% 3.6% 3.3% 3.2% 1.3% 1.1% 1.1% 1.7% 1.8% 1.7%
Podatek (mln) 316 430 656 801 938 576 545 585 603 513 383 1,112 699 1,021
Zysk Netto (mln) 457 245 447 896 969 433 900 863 742 -70 951 2,066 1,868 1,498
Zysk netto Δ r/r 0.0% -46.3% 82.4% 100.3% 8.1% -55.3% 107.7% -4.1% -14.1% -109.5% -1457.2% 117.2% -9.6% -19.8%
Zysk netto (%) 0.8% 0.2% 0.3% 0.7% 0.7% 0.3% 0.6% 0.5% 0.4% -0.0% 0.5% 0.8% 0.8% 0.6%
EPS 86.08 13.85 25.76 52.44 55.59 23.0 46.26 44.37 38.13 -3.22 43.66 94.82 85.3 68.33
EPS (rozwodnione) 86.08 13.85 25.76 52.44 55.59 23.0 46.26 44.37 38.13 -3.22 43.61 94.15 85.15 68.1
Ilośc akcji (mln) 5 18 17 17 17 19 19 19 19 22 22 22 22 22
Ważona ilośc akcji (mln) 5 18 17 17 17 19 19 19 19 22 22 22 22 22
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY