Wall Street Experts
ver. ZuMIgo(08/25)
Yashima Denki Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 62 387
EBIT TTM (mln): 3 617
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
130,866 |
129,370 |
107,384 |
95,409 |
75,173 |
82,552 |
72,463 |
82,605 |
78,313 |
75,662 |
73,522 |
69,827 |
70,190 |
59,194 |
60,037 |
60,269 |
Przychód Δ r/r |
0.0% |
-1.1% |
-17.0% |
-11.2% |
-21.2% |
9.8% |
-12.2% |
14.0% |
-5.2% |
-3.4% |
-2.8% |
-5.0% |
0.5% |
-15.7% |
1.4% |
0.4% |
Marża brutto |
9.1% |
9.1% |
9.4% |
10.3% |
14.5% |
13.1% |
15.0% |
13.8% |
14.6% |
15.2% |
16.1% |
17.5% |
18.0% |
19.5% |
19.0% |
20.4% |
EBIT (mln) |
2,243 |
2,101 |
1,078 |
977 |
1,722 |
1,422 |
1,611 |
1,753 |
1,887 |
1,554 |
2,002 |
2,347 |
2,509 |
2,172 |
2,123 |
2,794 |
EBIT Δ r/r |
0.0% |
-6.3% |
-48.7% |
-9.4% |
76.3% |
-17.4% |
13.3% |
8.8% |
7.6% |
-17.6% |
28.8% |
17.2% |
6.9% |
-13.4% |
-2.3% |
31.6% |
EBIT (%) |
1.7% |
1.6% |
1.0% |
1.0% |
2.3% |
1.7% |
2.2% |
2.1% |
2.4% |
2.1% |
2.7% |
3.4% |
3.6% |
3.7% |
3.5% |
4.6% |
Koszty finansowe (mln) |
19 |
18 |
5 |
3 |
8 |
8 |
7 |
3 |
3 |
3 |
3 |
4 |
2 |
1 |
4 |
4 |
EBITDA (mln) |
4,586 |
4,494 |
3,035 |
2,765 |
3,781 |
3,789 |
3,794 |
4,005 |
4,131 |
3,994 |
2,008 |
2,826 |
3,000 |
2,673 |
2,693 |
3,382 |
EBITDA(%) |
3.5% |
3.5% |
2.8% |
2.9% |
5.0% |
4.6% |
5.2% |
4.8% |
5.3% |
5.3% |
2.7% |
4.0% |
4.3% |
4.5% |
4.5% |
5.6% |
Podatek (mln) |
1,031 |
964 |
522 |
479 |
899 |
606 |
698 |
1,003 |
715 |
588 |
715 |
935 |
744 |
823 |
777 |
941 |
Zysk Netto (mln) |
1,251 |
1,203 |
632 |
577 |
889 |
754 |
758 |
1,504 |
1,810 |
1,007 |
1,575 |
1,836 |
1,394 |
1,571 |
1,527 |
1,916 |
Zysk netto Δ r/r |
0.0% |
-3.8% |
-47.5% |
-8.7% |
54.1% |
-15.2% |
0.5% |
98.4% |
20.3% |
-44.4% |
56.4% |
16.6% |
-24.1% |
12.7% |
-2.8% |
25.5% |
Zysk netto (%) |
1.0% |
0.9% |
0.6% |
0.6% |
1.2% |
0.9% |
1.0% |
1.8% |
2.3% |
1.3% |
2.1% |
2.6% |
2.0% |
2.7% |
2.5% |
3.2% |
EPS |
69.41 |
66.74 |
34.09 |
30.83 |
44.52 |
34.65 |
34.82 |
69.07 |
83.13 |
46.27 |
72.4 |
85.0 |
64.58 |
73.19 |
71.63 |
90.09 |
EPS (rozwodnione) |
69.41 |
66.74 |
34.09 |
30.83 |
44.52 |
34.65 |
34.82 |
69.07 |
83.13 |
46.27 |
72.4 |
85.0 |
64.58 |
73.19 |
71.63 |
90.09 |
Ilośc akcji (mln) |
18 |
18 |
19 |
19 |
20 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
18 |
18 |
19 |
19 |
20 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |