Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 968,433.33 | 1,120,333.33 | 1,345,000.00 | 1,107,000.00 | 1,153,000.00 |
| Przychód Δ r/r | 0.00% | 15.69% | 20.05% | -17.70% | 4.16% |
| Przychód (min) | 963,265.81 | 1,068,283.57 | 1,342,004.45 | 1,056,751.03 | 1,128,166.15 |
| Przychód (max) | 973,600.85 | 1,172,383.10 | 1,347,995.55 | 1,157,248.97 | 1,177,833.85 |
| EBITDA (średnia) | 31,497.46 | 36,437.87 | 43,744.96 | 36,004.22 | 37,500.33 |
| EBIT (średnia) | 28,178.02 | 32,597.78 | 39,134.79 | 32,209.82 | 33,548.26 |
| EBIT % | 2.91% | 2.91% | 2.91% | 2.91% | 2.91% |
| Zysk netto % | 0.73% | 2.12% | 2.38% | 2.31% | 2.44% |
| EPS (średnia) | 77.00 | 260.77 | 351.57 | 280.87 | 308.30 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 2 | 2 | 1 | 2 | 2 |
| symbol | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T |