Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10 045.457 |
12 463.01 |
14 094.015 |
15 025.928 |
17 490.634 |
18 890.391 |
20 123.213 |
23 127.025 |
26 308.69 |
26 731.365 |
24 918.417 |
27 332.427 |
31 835.712 |
34 410.874 |
38 754.969 |
45 886.97 |
49 168.557 |
50 181.311 |
52 375.85 |
Aktywa trwałe (mln) |
4 124.285 |
4 786.981 |
3 787.316 |
4 067.635 |
4 224.238 |
4 802.709 |
5 120.865 |
6 053.307 |
7 102.068 |
7 874.008 |
7 502.743 |
7 489.573 |
7 625.547 |
9 987.92 |
10 813.665 |
13 040.49 |
14 826.209 |
15 449.395 |
16 449.725 |
Rzeczowe aktywa trwałe netto |
466.626 |
717.55 |
994.98 |
915.629 |
902.897 |
898.045 |
947.012 |
1 344.208 |
1 800.118 |
2 454.066 |
2 322.312 |
1 983.218 |
2 000.855 |
3 948.34 |
4 409.823 |
5 429.383 |
6 930.727 |
6 546.215 |
6 921.77 |
Wartość firmy |
0.0 |
0.0 |
34.991 |
34.16 |
31.226 |
32.41 |
31.186 |
31.654 |
32.81 |
97.058 |
58.587 |
56.874 |
32.035 |
112.668 |
111.809 |
111.203 |
177.057 |
161.914 |
178.443 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
12.878 |
11.038 |
87.323 |
80.332 |
73.34 |
29.233 |
18.616 |
9.474 |
2.762 |
8.6 |
85.483 |
230.607 |
205.407 |
208.299 |
226.823 |
161.914 |
133.929 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
47.869 |
45.198 |
118.549 |
112.742 |
104.526 |
60.887 |
51.426 |
106.532 |
61.349 |
65.474 |
117.518 |
343.275 |
317.216 |
319.502 |
403.88 |
338.927 |
312.372 |
Należności netto |
3 844.381 |
5 263.09 |
5 344.931 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12 654.725 |
16 087.677 |
16 742.269 |
19 222.54 |
21 174.754 |
18 695.77 |
18 604.567 |
21 705.145 |
Inwestycje długoterminowe |
0.0 |
0.0 |
2 554.244 |
2 288.924 |
2 469.332 |
3 127.582 |
3 650.417 |
2 965.71 |
3 285.827 |
3 750.004 |
4 401.832 |
4 869.887 |
4 775.309 |
4 107.507 |
4 487.106 |
3 868.147 |
4 722.607 |
8 072.024 |
7 221.9 |
Aktywa obrotowe |
5 921.172 |
7 676.029 |
10 306.699 |
10 958.293 |
13 266.396 |
14 087.682 |
15 002.348 |
17 073.718 |
19 206.622 |
18 857.357 |
17 415.674 |
19 842.854 |
24 210.165 |
24 422.954 |
27 941.304 |
32 846.48 |
34 342.348 |
34 731.916 |
35 926.125 |
Środki pieniężne i Inwestycje |
1 085.797 |
547.823 |
1 543.536 |
2 536.459 |
2 039.323 |
2 470.657 |
3 419.605 |
4 271.891 |
4 034.883 |
3 275.768 |
2 834.453 |
2 624.117 |
2 853.131 |
3 448.703 |
4 222.659 |
6 316.817 |
9 024.259 |
9 478.971 |
6 219.716 |
Zapasy |
1 198.162 |
2 049.595 |
3 545.647 |
2 456.24 |
3 424.936 |
3 228.657 |
2 649.57 |
3 081.312 |
3 567.309 |
4 041.337 |
3 173.03 |
3 811.771 |
5 012.116 |
3 935.974 |
4 286.609 |
5 194.09 |
6 428.237 |
6 474.433 |
5 717.74 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
(187.701) |
449.647 |
487.471 |
358.646 |
162.914 |
1 287.298 |
1 548.001 |
1 175.555 |
368.885 |
173.904 |
311.28 |
1 100.177 |
1 169.477 |
3 041.48 |
2 308.979 |
2 927.359 |
1 553.51 |
Środki pieniężne i inne aktywa pieniężne |
1 085.797 |
547.823 |
1 543.536 |
2 086.812 |
1 551.852 |
2 112.011 |
3 256.691 |
2 984.593 |
2 486.882 |
2 100.213 |
2 465.568 |
2 450.213 |
2 541.851 |
2 348.526 |
3 053.182 |
3 275.337 |
6 715.28 |
6 551.612 |
4 666.206 |
Należności krótkoterminowe |
1 329.929 |
2 405.643 |
1 975.982 |
2 883.344 |
3 847.686 |
3 548.376 |
4 401.65 |
5 044.713 |
5 195.111 |
5 653.746 |
5 475.907 |
5 451.798 |
6 145.22 |
5 887.691 |
7 444.212 |
8 613.793 |
7 937.728 |
7 559.497 |
8 531.884 |
Dług krótkoterminowy |
1 824.376 |
2 306.601 |
4 150.456 |
2 781.253 |
3 407.493 |
4 198.467 |
4 170.311 |
4 807.342 |
6 141.414 |
4 415.07 |
4 037.828 |
4 605.095 |
7 789.768 |
7 408.773 |
7 629.035 |
9 209.76 |
10 600.499 |
12 794.444 |
9 766.972 |
Zobowiązania krótkoterminowe |
3 831.832 |
5 633.371 |
7 003.687 |
6 376.01 |
8 106.283 |
8 568.442 |
9 249.464 |
10 793.339 |
12 504.506 |
11 295.396 |
10 815.419 |
11 680.056 |
15 396.929 |
15 114.05 |
17 658.921 |
20 407.008 |
21 021.741 |
22 939.213 |
20 821.148 |
Rozliczenia międzyokresowe |
387.501 |
617.171 |
705.27 |
652.558 |
781.793 |
675.913 |
593.342 |
886.136 |
1 054.263 |
1 029.579 |
1 184.175 |
1 451.583 |
202.016 |
1 640.544 |
1 843.812 |
2 378.408 |
350.115 |
550.887 |
0.0 |
Zobowiązania długoterminowe |
160.63 |
461.964 |
479.877 |
1 407.767 |
1 570.012 |
2 213.006 |
2 258.151 |
2 677.958 |
3 291.048 |
4 711.205 |
3 264.75 |
3 810.98 |
4 029.848 |
6 012.221 |
6 187.588 |
7 763.144 |
9 606.164 |
6 818.483 |
7 039.175 |
Rezerwy z tytułu odroczonego podatku |
112.703 |
193.495 |
258.446 |
253.421 |
315.677 |
401.602 |
441.747 |
594.356 |
712.705 |
795.991 |
830.55 |
896.294 |
1 059.479 |
1 056.833 |
1 155.352 |
1 281.669 |
1 346.099 |
1 340.631 |
1 466.031 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
142.181 |
631.649 |
691.068 |
598.882 |
449.617 |
542.674 |
Zobowiązania ogółem |
3 992.462 |
6 095.335 |
7 483.564 |
7 783.777 |
9 676.295 |
10 781.448 |
11 507.615 |
13 471.297 |
15 795.554 |
16 006.601 |
14 080.169 |
15 491.036 |
19 426.777 |
21 126.271 |
23 846.509 |
28 170.152 |
30 627.905 |
29 757.696 |
27 860.323 |
Kapitał własny |
6 052.995 |
6 367.675 |
6 274.73 |
6 886.056 |
7 414.698 |
7 608.381 |
8 040.346 |
8 945.962 |
9 690.641 |
9 789.293 |
9 886.168 |
10 786.254 |
12 408.935 |
13 284.603 |
14 908.46 |
17 716.818 |
18 540.652 |
20 423.615 |
24 515.527 |
Udziały mniejszościowe |
0.0 |
0.0 |
335.721 |
356.095 |
399.641 |
500.562 |
575.252 |
709.766 |
822.495 |
935.471 |
952.08 |
1 055.137 |
1 343.281 |
1 839.706 |
2 030.451 |
2 018.519 |
1 784.868 |
1 848.597 |
1 977.72 |
Pasywa |
10 045.457 |
12 463.01 |
14 094.015 |
15 025.928 |
17 490.634 |
18 890.391 |
20 123.213 |
23 127.025 |
26 308.69 |
26 731.365 |
24 918.417 |
27 332.427 |
31 835.712 |
34 410.874 |
38 754.969 |
45 886.97 |
49 168.557 |
50 181.311 |
52 375.85 |
Inwestycje |
3 467.526 |
3 825.474 |
2 366.543 |
2 738.571 |
2 956.803 |
3 486.228 |
3 813.331 |
4 253.008 |
4 833.828 |
4 925.559 |
4 770.717 |
5 043.791 |
5 086.589 |
5 207.684 |
5 656.583 |
6 909.627 |
7 031.586 |
10 999.383 |
8 775.41 |
Dług (mln) |
1 824.376 |
2 498.268 |
4 316.439 |
3 830.179 |
4 448.785 |
5 767.674 |
5 731.684 |
6 606.982 |
8 430.985 |
7 967.385 |
6 111.039 |
7 160.784 |
10 405.722 |
12 028.314 |
12 302.94 |
15 341.016 |
18 525.026 |
17 955.089 |
15 109.391 |
Środki pieniężne i inne aktywa pieniężne |
1 085.797 |
547.823 |
1 543.536 |
2 086.812 |
1 551.852 |
2 112.011 |
3 256.691 |
2 984.593 |
2 486.882 |
2 100.213 |
2 465.568 |
2 450.213 |
2 541.851 |
2 348.526 |
3 053.182 |
3 275.337 |
6 715.28 |
6 551.612 |
4 666.206 |
Dług netto |
738.579 |
1 950.445 |
2 772.903 |
1 743.367 |
2 896.933 |
3 655.663 |
2 474.993 |
3 622.389 |
5 944.103 |
5 867.172 |
3 645.471 |
4 710.571 |
7 863.871 |
9 679.788 |
9 249.758 |
12 065.679 |
11 809.746 |
11 403.477 |
10 443.185 |
Ticker |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
3010.TW |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |