Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 26 286.2 | 26 308.7 | 25 509.9 | 25 166.8 | 27 227.4 | 26 731.4 | 25 520.8 | 26 298.4 | 25 280.8 | 24 918.4 | 24 190.2 | 24 695.8 | 26 221.4 | 27 332.4 | 28 113.2 | 30 987.2 | 31 942.6 | 31 835.7 | 31 503.4 | 34 441.6 | 34 280.8 | 34 410.9 | 34 338.6 | 35 757.7 | 35 749.5 | 38 755.0 | 39 208.0 | 40 894.8 | 42 651.9 | 45 887.0 | 47 627.5 | 48 966.9 | 49 521.1 | 49 168.6 | 45 211.8 | 46 657.6 | 50 947.7 | 50 181.3 | 49 392.5 | 52 869.5 | 52 550.6 | 52 375.8 |
| Aktywa trwałe | 6 733.9 | 7 102.1 | 7 330.4 | 7 177.2 | 7 677.5 | 7 874.0 | 8 102.5 | 7 959.2 | 7 977.3 | 7 502.7 | 7 660.4 | 7 524.7 | 7 621.6 | 7 489.6 | 7 565.4 | 7 462.0 | 7 374.8 | 7 625.5 | 8 205.5 | 9 513.3 | 9 704.5 | 9 987.9 | 9 911.5 | 9 955.9 | 10 023.8 | 10 813.7 | 11 255.5 | 11 745.6 | 11 760.5 | 13 040.5 | 13 421.0 | 14 256.9 | 14 585.2 | 14 826.2 | 15 273.8 | 15 322.8 | 15 803.3 | 15 449.4 | 16 416.3 | 16 319.2 | 16 612.7 | 16 449.7 |
| Rzeczowe aktywa trwałe netto | 1 592.0 | 1 800.1 | 1 885.6 | 2 030.9 | 2 258.3 | 2 454.1 | 2 453.2 | 2 525.6 | 2 533.0 | 2 322.3 | 2 271.5 | 2 263.1 | 1 846.4 | 1 983.2 | 2 000.5 | 2 024.2 | 2 014.1 | 2 000.9 | 2 125.6 | 3 600.1 | 3 703.0 | 3 948.3 | 4 115.4 | 4 109.1 | 4 022.8 | 4 409.8 | 4 519.5 | 4 897.4 | 4 943.1 | 5 429.4 | 5 801.4 | 6 780.7 | 6 849.3 | 6 930.7 | 7 034.8 | 7 012.4 | 7 097.4 | 6 546.2 | 6 622.5 | 6 752.7 | 6 812.2 | 6 921.8 |
| Wartość firmy | 32.0 | 32.8 | 32.6 | 32.3 | 33.6 | 97.1 | 96.6 | 58.6 | 58.0 | 58.6 | 57.3 | 57.3 | 57.2 | 56.9 | 31.0 | 107.4 | 31.9 | 32.0 | 32.1 | 191.8 | 191.1 | 112.7 | 112.9 | 112.5 | 112.2 | 111.8 | 111.8 | 111.4 | 111.3 | 111.2 | 111.2 | 112.4 | 214.2 | 177.1 | 176.8 | 177.2 | 178.0 | 161.9 | 177.8 | 144.0 | 177.7 | 178.4 |
| Wartości niematerialne i prawne | 27.6 | 18.6 | 17.0 | 14.5 | 12.4 | 9.5 | 7.5 | 5.6 | 4.1 | 2.8 | 4.5 | 5.0 | 4.7 | 8.6 | 8.1 | 13.5 | 86.3 | 85.5 | 83.6 | 79.8 | 75.3 | 230.6 | 227.8 | 220.1 | 211.9 | 205.4 | 203.1 | 229.1 | 218.6 | 208.3 | 199.5 | 188.3 | 178.4 | 226.8 | 213.6 | 199.7 | 196.6 | 161.9 | 153.3 | 144.0 | 140.4 | 133.9 |
| Wartość firmy i wartości niematerialne i prawne | 59.6 | 51.4 | 49.6 | 46.8 | 45.9 | 106.5 | 104.1 | 64.2 | 62.1 | 61.3 | 61.9 | 62.3 | 61.9 | 65.5 | 39.1 | 120.9 | 118.2 | 117.5 | 115.7 | 271.6 | 266.4 | 343.3 | 340.7 | 332.6 | 324.1 | 317.2 | 314.9 | 340.5 | 330.0 | 319.5 | 310.7 | 300.6 | 392.6 | 403.9 | 390.3 | 376.9 | 374.6 | 338.9 | 331.1 | 322.1 | 318.1 | 312.4 |
| Należności netto | 11 479.7 | 11 147.8 | 10 358.3 | 9 985.8 | 11 274.7 | 11 029.3 | 9 996.8 | 10 615.9 | 10 730.3 | 10 934.1 | 9 590.3 | 10 413.0 | 11 828.0 | 12 654.7 | 13 650.8 | 15 844.9 | 16 494.1 | 16 087.7 | 15 287.5 | 17 109.4 | 18 322.1 | 16 742.3 | 15 461.5 | 16 826.7 | 18 034.5 | 19 222.5 | 19 385.4 | 19 944.4 | 20 609.9 | 21 174.8 | 22 281.6 | 22 141.3 | 20 772.3 | 18 695.8 | 16 926.6 | 18 467.0 | 22 272.3 | 18 604.6 | 20 730.1 | 22 855.5 | 0.0 | 21 705.1 |
| Inwestycje długoterminowe | 2 815.0 | 3 285.8 | 4 024.8 | 4 075.7 | 4 129.0 | 3 750.0 | 4 291.2 | 4 377.0 | 4 537.0 | 4 401.8 | 4 589.3 | 4 473.2 | 4 808.7 | 4 869.9 | 4 918.5 | 4 619.5 | 4 596.2 | 4 775.3 | 5 337.5 | 4 655.9 | 4 726.1 | 4 107.5 | 3 360.8 | 3 046.5 | 3 900.5 | 4 487.1 | 4 738.4 | 5 287.5 | 4 121.2 | 3 868.1 | 4 107.3 | 3 711.6 | 3 652.9 | 4 722.6 | 4 338.0 | 3 996.5 | 4 739.8 | 8 072.0 | 7 023.7 | 8 739.1 | 7 138.8 | 7 221.9 |
| Aktywa obrotowe | 19 552.3 | 19 206.6 | 18 179.5 | 17 989.6 | 19 549.9 | 18 857.4 | 17 418.3 | 18 339.2 | 17 303.6 | 17 415.7 | 16 529.9 | 17 171.1 | 18 599.8 | 19 842.9 | 20 547.8 | 23 525.2 | 24 567.8 | 24 210.2 | 23 297.8 | 24 928.3 | 24 576.3 | 24 423.0 | 24 427.1 | 25 801.8 | 25 725.7 | 27 941.3 | 27 952.5 | 29 149.1 | 30 891.4 | 32 846.5 | 34 206.5 | 34 710.1 | 34 935.9 | 34 342.3 | 29 938.0 | 31 334.8 | 35 144.4 | 34 731.9 | 32 976.2 | 36 550.3 | 35 937.8 | 35 926.1 |
| Środki pieniężne i Inwestycje | 4 079.4 | 4 034.9 | 3 762.8 | 3 722.1 | 3 751.0 | 3 275.8 | 3 139.2 | 3 339.4 | 2 652.5 | 2 834.5 | 2 835.3 | 2 325.7 | 1 995.3 | 2 624.1 | 2 624.0 | 2 710.4 | 2 970.7 | 2 853.1 | 2 972.4 | 3 047.9 | 2 047.6 | 3 448.7 | 4 755.8 | 4 880.9 | 3 633.1 | 4 222.7 | 4 112.4 | 4 467.7 | 5 357.5 | 6 316.8 | 6 660.7 | 6 693.7 | 7 773.2 | 9 024.3 | 6 848.2 | 7 376.9 | 7 822.0 | 9 479.0 | 7 282.8 | 6 456.4 | 6 749.7 | 6 219.7 |
| Zapasy | 3 438.3 | 3 567.3 | 3 654.9 | 3 694.4 | 4 009.4 | 4 041.3 | 3 798.8 | 3 641.6 | 3 361.2 | 3 173.0 | 3 578.4 | 3 690.9 | 3 662.1 | 3 811.8 | 4 080.5 | 4 748.3 | 4 826.2 | 5 012.1 | 4 721.7 | 4 422.8 | 3 888.7 | 3 936.0 | 3 902.4 | 3 786.2 | 3 722.2 | 4 286.6 | 4 216.6 | 4 560.1 | 4 770.6 | 5 194.1 | 5 103.7 | 5 538.2 | 6 192.7 | 6 428.2 | 5 979.7 | 5 287.0 | 4 879.3 | 6 474.4 | 4 798.0 | 7 072.4 | 4 971.7 | 5 717.7 |
| Inwestycje krótkoterminowe | 1 807.5 | 1 548.0 | 882.3 | 748.4 | 828.4 | 1 175.6 | 830.4 | 517.5 | 312.6 | 368.9 | 341.2 | 349.0 | 107.7 | 173.9 | 204.3 | 306.9 | 221.7 | 311.3 | 211.5 | 411.5 | 408.8 | 1 100.2 | 1 610.8 | 1 874.5 | 1 268.5 | 1 169.5 | 1 246.4 | 857.1 | 1 997.3 | 3 041.5 | 2 814.6 | 3 073.6 | 3 273.9 | 2 309.0 | 3 020.8 | 3 507.0 | 3 229.7 | 2 927.4 | 2 042.4 | 1 108.0 | 1 925.6 | 1 553.5 |
| Środki pieniężne i inne aktywa pieniężne | 2 271.9 | 2 486.9 | 2 880.6 | 2 973.6 | 2 922.6 | 2 100.2 | 2 308.8 | 2 821.9 | 2 339.9 | 2 465.6 | 2 494.1 | 1 976.7 | 1 887.6 | 2 450.2 | 2 419.8 | 2 403.6 | 2 749.0 | 2 541.9 | 2 760.9 | 2 636.4 | 1 638.9 | 2 348.5 | 3 145.0 | 3 006.4 | 2 364.6 | 3 053.2 | 2 866.0 | 3 610.7 | 3 360.2 | 3 275.3 | 3 846.1 | 3 620.1 | 4 499.2 | 6 715.3 | 3 827.4 | 3 869.9 | 4 592.3 | 6 551.6 | 5 240.4 | 5 348.3 | 4 824.2 | 4 666.2 |
| Należności krótkoterminowe | 5 685.7 | 5 195.1 | 5 124.1 | 5 224.8 | 5 575.8 | 5 653.7 | 4 729.9 | 5 159.6 | 5 142.4 | 5 475.9 | 5 020.8 | 4 852.4 | 5 641.0 | 5 451.8 | 5 296.7 | 6 274.9 | 6 364.9 | 6 145.2 | 5 444.2 | 6 095.9 | 6 000.6 | 5 887.7 | 5 905.8 | 6 113.4 | 7 116.2 | 7 444.2 | 7 198.6 | 7 008.9 | 7 840.0 | 8 613.8 | 7 609.3 | 8 266.9 | 7 760.4 | 7 937.7 | 6 151.5 | 6 091.0 | 8 064.2 | 7 559.5 | 7 463.9 | 8 333.1 | 7 982.3 | 8 531.9 |
| Dług krótkoterminowy | 6 479.3 | 6 141.4 | 5 143.5 | 4 247.4 | 5 318.3 | 4 415.1 | 3 755.7 | 3 730.6 | 4 467.2 | 4 037.8 | 3 930.0 | 3 813.7 | 3 927.0 | 4 605.1 | 5 085.8 | 6 275.4 | 8 111.8 | 7 789.8 | 7 215.2 | 7 433.5 | 7 798.5 | 7 408.8 | 7 145.8 | 7 524.9 | 6 476.6 | 7 629.0 | 7 302.0 | 8 132.3 | 9 209.7 | 9 209.8 | 9 938.0 | 9 008.1 | 10 607.9 | 10 600.5 | 7 977.3 | 9 082.1 | 13 616.2 | 12 794.4 | 9 426.7 | 10 116.0 | 10 904.9 | 9 767.0 |
| Zobowiązania krótkoterminowe | 13 259.8 | 12 504.5 | 11 450.1 | 11 559.8 | 12 048.1 | 11 295.4 | 9 715.9 | 10 913.3 | 10 841.6 | 10 815.4 | 10 250.0 | 10 686.9 | 10 982.4 | 11 680.1 | 12 019.6 | 15 088.1 | 16 058.6 | 15 396.9 | 14 196.1 | 15 959.7 | 15 315.2 | 15 114.0 | 14 825.4 | 16 540.3 | 15 593.9 | 17 658.9 | 17 353.0 | 17 771.0 | 19 414.0 | 20 407.0 | 20 303.5 | 21 864.2 | 20 985.3 | 21 021.7 | 17 972.1 | 19 018.9 | 24 109.9 | 22 939.2 | 20 922.0 | 22 503.6 | 21 254.0 | 20 821.1 |
| Rozliczenia międzyokresowe | 947.8 | 1 054.3 | 1 035.2 | 1 805.9 | 899.9 | 1 029.6 | 1 009.9 | 1 727.0 | 1 007.1 | 1 184.2 | 1 101.1 | 1 811.3 | 1 145.9 | 1 451.6 | 1 441.2 | 2 358.4 | 1 405.7 | 1 309.8 | 1 361.4 | 2 277.7 | 1 363.6 | 1 640.5 | 1 577.4 | 2 390.2 | 1 664.6 | 1 843.8 | 2 070.5 | 2 384.0 | 2 113.5 | 2 378.4 | 517.0 | 834.5 | 609.9 | 350.1 | 337.9 | 3 546.6 | 2 077.0 | 550.9 | 3 588.1 | 566.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 103.1 | 3 291.0 | 3 349.8 | 3 506.7 | 4 530.7 | 4 711.2 | 4 738.6 | 4 858.3 | 3 819.6 | 3 264.8 | 3 007.1 | 3 253.7 | 3 922.6 | 3 811.0 | 4 001.9 | 3 959.6 | 3 841.0 | 4 029.8 | 4 359.3 | 5 705.8 | 5 964.5 | 6 012.2 | 6 116.1 | 6 049.5 | 6 190.0 | 6 187.6 | 5 876.3 | 6 566.7 | 7 057.7 | 7 763.1 | 8 361.8 | 9 317.0 | 9 824.0 | 9 606.2 | 9 257.7 | 8 919.9 | 6 938.0 | 6 818.5 | 6 755.1 | 7 032.8 | 7 043.1 | 7 039.2 |
| Rezerwy z tytułu odroczonego podatku | 661.7 | 712.7 | 727.5 | 719.8 | 783.3 | 796.0 | 810.3 | 819.6 | 809.9 | 830.6 | 842.8 | 871.8 | 887.7 | 896.3 | 1 092.9 | 1 059.1 | 1 064.2 | 1 059.5 | 1 092.5 | 1 097.6 | 1 071.6 | 1 056.8 | 1 061.0 | 1 053.7 | 1 111.6 | 1 155.4 | 1 186.9 | 1 204.7 | 1 249.8 | 1 281.7 | 1 389.7 | 1 405.0 | 1 428.8 | 1 346.1 | 1 357.8 | 1 365.6 | 1 355.7 | 1 340.6 | 1 389.5 | 1 445.5 | 1 482.3 | 1 466.0 |
| Zobowiązania długoterminowe | 3 103.1 | 3 291.0 | 3 349.8 | 3 506.7 | 4 530.7 | 4 711.2 | 4 738.6 | 4 858.3 | 3 819.6 | 3 264.8 | 3 007.1 | 3 253.7 | 3 922.6 | 3 811.0 | 4 001.9 | 3 959.6 | 3 841.0 | 4 029.8 | 4 359.3 | 5 705.8 | 5 964.5 | 6 012.2 | 6 116.1 | 6 049.5 | 6 190.0 | 6 187.6 | 5 876.3 | 6 566.7 | 7 057.7 | 7 763.1 | 8 361.8 | 9 317.0 | 9 824.0 | 9 606.2 | 9 257.7 | 8 919.9 | 6 938.0 | 6 818.5 | 6 755.1 | 7 032.8 | 7 043.1 | 7 039.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.3 | 152.2 | 131.7 | 142.2 | 224.6 | 209.8 | 271.1 | 631.6 | 639.2 | 639.0 | 624.2 | 691.1 | 704.0 | 583.7 | 586.9 | 598.9 | 593.7 | 601.4 | 602.1 | 449.6 | 518.4 | 436.7 | 518.0 | 542.7 |
| Zobowiązania ogółem | 16 362.9 | 15 795.6 | 14 799.9 | 15 066.5 | 16 578.8 | 16 006.6 | 14 454.5 | 15 771.6 | 14 661.3 | 14 080.2 | 13 257.1 | 13 940.6 | 14 905.0 | 15 491.0 | 16 021.5 | 19 047.7 | 19 899.6 | 19 426.8 | 18 555.4 | 21 665.5 | 21 279.7 | 21 126.3 | 20 941.5 | 22 589.8 | 21 783.9 | 23 846.5 | 23 229.4 | 24 337.7 | 26 471.7 | 28 170.2 | 28 665.4 | 31 181.2 | 30 809.3 | 30 627.9 | 27 229.8 | 27 938.8 | 31 047.9 | 29 757.7 | 27 677.1 | 29 536.4 | 28 297.1 | 27 860.3 |
| Kapitał (fundusz) podstawowy | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 313.9 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 360.2 | 2 507.7 | 2 507.7 | 2 594.4 | 2 594.4 |
| Zyski zatrzymane | 5 262.7 | 5 605.9 | 4 291.2 | 3 658.0 | 3 944.3 | 4 241.5 | 4 578.1 | 4 039.6 | 4 305.0 | 4 541.5 | 4 834.1 | 4 273.7 | 4 690.2 | 5 103.8 | 5 685.6 | 5 331.7 | 5 726.6 | 6 071.0 | 6 381.7 | 5 241.6 | 5 709.3 | 6 029.0 | 6 372.9 | 5 602.9 | 6 222.3 | 6 660.8 | 7 262.7 | 8 019.7 | 7 974.5 | 8 783.8 | 9 589.3 | 8 815.8 | 9 568.2 | 9 912.6 | 8 773.1 | 8 938.2 | 9 654.1 | 10 959.1 | 9 247.8 | 10 959.2 | 10 906.0 | 11 473.2 |
| Kapitał własny | 9 923.4 | 10 513.1 | 10 710.0 | 10 100.3 | 10 648.6 | 10 724.8 | 11 066.3 | 10 526.9 | 10 619.6 | 10 838.2 | 10 933.1 | 10 755.2 | 11 316.4 | 11 841.4 | 12 091.6 | 11 939.5 | 12 043.0 | 12 408.9 | 12 948.0 | 12 776.1 | 13 001.2 | 13 284.6 | 13 397.2 | 13 168.0 | 13 965.6 | 14 908.5 | 15 978.6 | 16 557.0 | 16 180.2 | 17 716.8 | 18 962.1 | 17 785.8 | 18 711.8 | 18 540.7 | 17 982.0 | 18 718.8 | 19 899.8 | 20 423.6 | 21 715.4 | 23 333.2 | 24 253.4 | 24 515.5 |
| Udziały mniejszościowe | 774.1 | 822.5 | 836.3 | 844.5 | 919.3 | 935.5 | 948.0 | 942.4 | 953.4 | 952.1 | 929.6 | 980.9 | 1 031.5 | 1 055.1 | 1 105.5 | 1 330.0 | 1 326.5 | 1 343.3 | 1 410.7 | 1 756.0 | 1 767.3 | 1 839.7 | 1 835.3 | 1 868.4 | 1 967.9 | 2 030.5 | 2 091.4 | 2 153.1 | 1 967.0 | 2 018.5 | 2 171.6 | 2 188.2 | 2 363.6 | 1 784.9 | 1 814.8 | 1 815.9 | 1 822.7 | 1 848.6 | 1 755.8 | 1 841.8 | 2 007.9 | 1 977.7 |
| Pasywa | 26 286.2 | 26 308.7 | 25 509.9 | 25 166.8 | 27 227.4 | 26 731.4 | 25 520.8 | 26 298.4 | 25 280.8 | 24 918.4 | 24 190.2 | 24 695.8 | 26 221.4 | 27 332.4 | 28 113.2 | 30 987.2 | 31 942.6 | 31 835.7 | 31 503.4 | 34 441.6 | 34 280.8 | 34 410.9 | 34 338.6 | 35 757.7 | 35 749.5 | 38 755.0 | 39 208.0 | 40 894.8 | 42 651.9 | 45 887.0 | 47 627.5 | 48 966.9 | 49 521.1 | 49 168.6 | 45 211.8 | 46 657.6 | 50 947.7 | 50 181.3 | 49 392.5 | 52 869.5 | 52 550.6 | 52 375.8 |
| Inwestycje | 4 622.5 | 4 833.8 | 4 907.1 | 4 824.2 | 4 957.4 | 4 925.6 | 5 121.6 | 4 894.5 | 4 849.6 | 4 770.7 | 4 930.5 | 4 822.2 | 4 916.4 | 5 043.8 | 5 122.7 | 4 926.4 | 4 817.9 | 5 086.6 | 5 549.0 | 5 067.4 | 5 134.8 | 5 207.7 | 4 971.6 | 4 921.0 | 5 169.0 | 5 656.6 | 5 984.8 | 6 144.5 | 6 118.5 | 6 909.6 | 6 921.9 | 6 785.2 | 6 926.8 | 7 031.6 | 7 358.8 | 7 503.4 | 7 969.4 | 10 999.4 | 9 066.1 | 9 847.1 | 9 064.4 | 8 775.4 |
| Dług | 8 627.9 | 8 431.0 | 7 421.9 | 6 691.2 | 8 722.7 | 7 967.4 | 7 322.3 | 7 408.5 | 7 117.4 | 6 111.0 | 5 735.1 | 5 837.6 | 6 616.6 | 7 160.8 | 7 639.8 | 8 818.9 | 10 532.8 | 10 405.7 | 10 095.2 | 11 657.6 | 12 306.1 | 12 028.3 | 11 867.8 | 12 192.6 | 11 226.7 | 12 302.9 | 11 631.8 | 13 135.2 | 14 658.2 | 15 341.0 | 16 550.7 | 16 562.6 | 18 644.0 | 18 525.0 | 15 540.5 | 16 301.2 | 18 863.7 | 17 955.1 | 14 522.0 | 15 433.3 | 16 195.9 | 15 109.4 |
| Środki pieniężne i inne aktywa pieniężne | 2 271.9 | 2 486.9 | 2 880.6 | 2 973.6 | 2 922.6 | 2 100.2 | 2 308.8 | 2 821.9 | 2 339.9 | 2 465.6 | 2 494.1 | 1 976.7 | 1 887.6 | 2 450.2 | 2 419.8 | 2 403.6 | 2 749.0 | 2 541.9 | 2 760.9 | 2 636.4 | 1 638.9 | 2 348.5 | 3 145.0 | 3 006.4 | 2 364.6 | 3 053.2 | 2 866.0 | 3 610.7 | 3 360.2 | 3 275.3 | 3 846.1 | 3 620.1 | 4 499.2 | 6 715.3 | 3 827.4 | 3 869.9 | 4 592.3 | 6 551.6 | 5 240.4 | 5 348.3 | 4 824.2 | 4 666.2 |
| Dług netto | 6 356.0 | 5 944.1 | 4 541.4 | 3 717.6 | 5 800.1 | 5 867.2 | 5 013.5 | 4 586.6 | 4 777.5 | 3 645.5 | 3 241.0 | 3 860.9 | 4 729.0 | 4 710.6 | 5 220.0 | 6 415.4 | 7 783.8 | 7 863.9 | 7 334.3 | 9 021.3 | 10 667.2 | 9 679.8 | 8 722.7 | 9 186.2 | 8 862.1 | 9 249.8 | 8 765.8 | 9 524.6 | 11 298.0 | 12 065.7 | 12 704.6 | 12 942.6 | 14 144.8 | 11 809.7 | 11 713.1 | 12 431.3 | 14 271.4 | 11 403.5 | 9 281.6 | 10 085.0 | 11 371.8 | 10 443.2 |
| Ticker | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW | 3010.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |