Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 1,235.85 | 1,534.15 | 1,889.87 | 2,338.61 |
| Przychód Δ r/r | 0.00% | 24.14% | 23.19% | 23.74% |
| Przychód (min) | 1,202.76 | 1,483.67 | 1,848.81 | 2,275.99 |
| Przychód (max) | 1,279.39 | 1,574.62 | 1,970.24 | 2,421.01 |
| EBITDA (średnia) | 243.58 | 302.37 | 372.48 | 460.93 |
| EBIT (średnia) | 172.65 | 214.32 | 264.01 | 326.70 |
| EBIT % | 13.97% | 13.97% | 13.97% | 13.97% |
| Zysk netto % | 9.93% | 8.30% | 8.64% | 8.52% |
| EPS (średnia) | 0.80 | 0.83 | 1.06 | 1.30 |
| Liczba analityków (Przychody) | 1 | 3 | 3 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 300952.SZ | 300952.SZ | 300952.SZ | 300952.SZ |