Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 12,236.97 | 14,015.51 | 16,037.39 | 18,389.52 | 11,399.00 |
| Przychód Δ r/r | 0.00% | 14.53% | 14.43% | 14.67% | -38.01% |
| Przychód (min) | 11,915.55 | 13,917.22 | 15,197.54 | 18,171.45 | 11,043.57 |
| Przychód (max) | 12,667.56 | 14,200.91 | 16,470.40 | 18,607.58 | 11,633.44 |
| EBITDA (średnia) | 2,802.04 | 3,209.29 | 3,672.27 | 4,210.86 | 2,610.16 |
| EBIT (średnia) | 2,060.65 | 2,360.15 | 2,700.63 | 3,096.72 | 1,919.54 |
| EBIT % | 16.84% | 16.84% | 16.84% | 16.84% | 16.84% |
| Zysk netto % | 14.79% | 12.46% | 13.35% | 13.99% | 0.00% |
| EPS (średnia) | 1.03 | 0.99 | 1.22 | 1.48 | 0.00 |
| Liczba analityków (Przychody) | 11 | 10 | 13 | 10 | 4 |
| Liczba analityków (EPS) | 5 | 8 | 9 | 10 | 5 |
| symbol | 300759.SZ | 300759.SZ | 300759.SZ | 300759.SZ | 300759.SZ |