Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen Chengtian Weiye Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 338
EBIT TTM (mln): -3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
194 |
260 |
250 |
264 |
295 |
355 |
349 |
349 |
423 |
535 |
394 |
360 |
Przychód Δ r/r |
0.0% |
33.8% |
-4.0% |
5.7% |
11.6% |
20.5% |
-1.7% |
-0.0% |
21.2% |
26.4% |
-26.3% |
-8.6% |
Marża brutto |
23.9% |
23.4% |
24.5% |
32.9% |
35.2% |
29.8% |
27.3% |
24.4% |
19.3% |
20.6% |
16.6% |
16.9% |
EBIT (mln) |
25 |
32 |
30 |
49 |
59 |
65 |
57 |
28 |
20 |
49 |
10 |
12 |
EBIT Δ r/r |
0.0% |
31.9% |
-7.8% |
64.8% |
20.7% |
9.7% |
-12.2% |
-50.9% |
-28.7% |
147.0% |
-79.1% |
18.9% |
EBIT (%) |
12.6% |
12.4% |
11.9% |
18.6% |
20.1% |
18.3% |
16.4% |
8.0% |
4.7% |
9.2% |
2.6% |
3.4% |
Koszty finansowe (mln) |
1 |
3 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
39 |
51 |
51 |
71 |
83 |
91 |
75 |
55 |
55 |
86 |
48 |
59 |
EBITDA(%) |
20.1% |
19.8% |
20.3% |
26.9% |
28.1% |
25.7% |
21.4% |
15.7% |
12.9% |
16.2% |
12.3% |
16.5% |
Podatek (mln) |
6 |
7 |
7 |
9 |
9 |
10 |
11 |
2 |
2 |
7 |
2 |
3 |
Zysk Netto (mln) |
20 |
26 |
28 |
43 |
53 |
55 |
48 |
24 |
17 |
42 |
9 |
12 |
Zysk netto Δ r/r |
0.0% |
30.6% |
6.1% |
54.6% |
24.3% |
3.6% |
-13.0% |
-50.5% |
-28.6% |
150.8% |
-78.9% |
29.8% |
Zysk netto (%) |
10.2% |
10.0% |
11.0% |
16.1% |
18.0% |
15.4% |
13.7% |
6.8% |
4.0% |
7.9% |
2.3% |
3.2% |
EPS |
0.23 |
0.3 |
0.32 |
0.49 |
0.54 |
0.48 |
0.41 |
0.21 |
0.15 |
0.37 |
0.08 |
0.1 |
EPS (rozwodnione) |
0.23 |
0.3 |
0.32 |
0.49 |
0.54 |
0.48 |
0.41 |
0.21 |
0.15 |
0.37 |
0.08 |
0.1 |
Ilośc akcji (mln) |
87 |
86 |
87 |
87 |
99 |
115 |
115 |
115 |
115 |
115 |
111 |
116 |
Ważona ilośc akcji (mln) |
87 |
86 |
87 |
87 |
99 |
115 |
115 |
115 |
115 |
115 |
111 |
116 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |