Synthesis Electronic Technology Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-01-01 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 52 92 90 78 87 95 52 66 70 92 75 73 92 115 86 106 83 131 87 110 125 149 48 108 103 117 90 92 77 107 82 91 90 116 116 96 55 70 193 20 49 38 803 81
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 65.7% 2.4% -42.38% -15.18% -19.49% -3.22% 45.8% 10.1% 32.4% 25.5% 14.4% 44.8% -10.20% 13.7% 1.0% 4.2% 50.2% 13.8% -44.59% -2.12% -17.30% -21.54% 87.0% -14.93% -25.09% -8.23% -8.76% -0.34% 16.5% 8.4% 40.8% 5.5% -38.41% -39.42% 66.0% -79.30% -10.65% -45.92% 317.0% 307.8%
Marża brutto 38.4% 35.9% 35.7% 33.4% 28.2% 30.1% 28.2% 28.9% 28.7% 34.0% 38.7% 38.9% 36.8% 34.0% 33.2% 42.3% 34.1% 44.6% 41.8% 36.2% 32.9% 46.2% 32.3% 36.2% 37.4% 36.9% 31.3% 30.7% 36.1% 25.4% 28.3% 34.4% 33.2% 35.8% 31.3% 31.6% 41.4% 31.3% 38.2% 13.8% 22.8% 24.3% 28.7% 22.1%
Koszty i Wydatki (mln) 46 76 73 69 81 86 51 63 68 85 69 63 84 110 81 92 79 116 78 97 115 129 59 94 99 96 94 99 89 138 90 94 100 133 214 97 73 102 187 65 84 75 680 109
EBIT (mln) 6 17 15 8 5 11 1 3 1 6 6 8 6 6 2 10 2 11 6 9 5 16 -11 10 0 11 -5 -10 -14 -151 -8 -7 -6 -98 -98 -2 -23 -37 -14 -45 -40 -40 124 -28
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.45% -32.98% -96.03% -61.62% -82.07% -43.91% 898.8% 159.3% 578.2% -11.42% -60.51% 22.0% -72.05% 86.4% 144.5% -8.01% 188.8% 52.8% -296.27% 8.4% -91.94% -34.47% -57.84% -194.28% -3472.32% -1523.82% 76.7% -23.01% -54.55% -35.36% 1062.0% -77.34% 265.6% -62.43% -85.33% 2603.0% 70.8% 9.2% 962.6% -38.51%
EBIT (%) 10.7% 18.5% 16.8% 10.7% 6.1% 12.1% 1.2% 4.8% 1.4% 7.0% 7.9% 11.4% 7.0% 5.0% 2.7% 9.6% 2.2% 8.1% 6.6% 8.5% 4.2% 10.9% -23.40% 9.4% 0.4% 9.1% -5.27% -10.41% -18.27% -141.45% -10.22% -8.05% -7.13% -84.33% -84.33% -1.73% -42.33% -52.30% -7.45% -225.64% -80.93% -105.61% 15.4% -34.02%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 1 -0 0 -0 1 -0 0 -0 1 -0 1 -1 1 -0 1 -2 3 0 -1 3 -4 6 -1 1 0 0 0
Koszty finansowe (mln) -0 0 -0 0 -0 0 -1 1 -1 2 -0 0 0 2 1 2 2 2 2 1 2 2 2 2 2 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1
Amortyzacja (mln) 1 -2 4 1 1 11 1 5 2 16 2 1 3 1 4 2 3 4 2 3 2 3 3 4 3 4 5 5 5 5 5 5 5 5 5 5 5 6 6 2 5 4 0 0
EBITDA (mln) 6 15 19 9 7 22 1 8 3 22 8 9 10 7 7 12 5 14 9 13 9 20 -10 14 4 21 -3 -7 -12 -32 -7 -3 -10 -17 -32 -0 -17 -31 5 -43 -35 -36 125 -27
EBITDA(%) 12.4% 16.7% 21.7% 12.0% 7.6% 23.7% 2.2% 12.4% 4.1% 24.0% 10.6% 13.0% 10.4% 5.8% 7.9% 11.4% 5.7% 10.9% 10.4% 11.7% 7.5% 13.1% -21.19% 12.6% 4.1% 18.2% -3.84% -7.56% -15.81% -29.46% -8.71% -3.01% -11.27% -14.62% -27.91% -0.31% -30.06% -44.45% 2.8% -215.40% -70.34% -93.80% 15.6% -33.18%
NOPLAT (mln) 7 22 16 10 10 20 4 5 3 15 8 6 7 10 2 10 2 10 6 9 5 16 -12 10 0 11 -5 -10 -14 -152 -8 -7 -6 -98 -98 -2 -23 -37 -14 -43 -40 -36 124 -28
Podatek (mln) 1 2 3 -0 1 2 0 0 0 4 1 2 0 -3 -1 1 1 1 0 0 0 1 -1 -2 -0 1 -0 -1 -0 -2 -1 -2 0 1 1 -0 -1 -1 -0 0 -1 0 -4 2
Zysk Netto (mln) 7 20 13 10 9 17 3 5 2 11 7 2 3 6 1 3 2 4 2 6 4 8 -7 9 0 5 -4 -8 -14 -139 -5 -6 -6 -99 -99 0 -22 -34 -14 -41 -37 -35 129 -29
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32.3% -13.12% -75.55% -51.89% -77.70% -39.04% 106.3% -57.51% 34.0% -45.51% -78.12% 58.2% -35.51% -31.61% 64.1% 89.3% 118.8% 93.3% -411.10% 48.1% -98.08% -30.28% -44.14% -188.51% -19178.33% -2708.32% 12.3% -21.53% -56.16% -28.91% 2009.1% 106.0% 268.1% -65.62% -86.07% -10871.30% 67.3% 3.9% 1035.7% -29.05%
Zysk netto (%) 12.7% 21.7% 14.8% 12.7% 10.2% 18.4% 6.3% 7.2% 2.8% 11.6% 8.9% 2.8% 2.8% 5.0% 1.7% 3.0% 2.0% 3.0% 2.8% 5.5% 3.0% 5.1% -15.48% 8.4% 0.1% 4.6% -4.62% -8.69% -17.59% -130.00% -5.69% -6.84% -6.62% -85.24% -85.24% 0.4% -39.56% -48.38% -7.15% -203.97% -74.10% -92.95% 16.0% -35.49%
EPS 0.055 0.16 0.11 0.0471 0.055 0.22 0.0203 0.0298 0.0123 0.0689 0.0418 0.0127 0.0164 0.0361 0.0092 0.0197 0.0103 0.0239 0.0146 0.0358 0.0219 0.0451 -0.0442 0.053 0.0004 0.0316 -0.0247 -0.0469 -0.08 -0.8 -0.0238 -0.0317 -0.0302 -0.5 -0.5 0.0019 -0.11 -0.17 -0.0699 -0.21 -0.19 -0.18 0.65 -0.15
EPS (rozwodnione) 0.055 0.16 0.11 0.0471 0.055 0.22 0.0203 0.0298 0.0123 0.0689 0.0418 0.0127 0.0164 0.0361 0.0092 0.0197 0.0103 0.0239 0.0146 0.0358 0.0219 0.0451 -0.0442 0.053 0.0004 0.0316 -0.0247 -0.0469 -0.08 -0.8 -0.0238 -0.0317 -0.0302 -0.5 -0.5 0.0019 -0.11 -0.17 -0.0699 -0.21 -0.19 -0.18 0.65 -0.15
Ilośc akcji (mln) 121 121 121 211 160 140 160 160 160 160 160 160 160 160 159 163 165 163 165 170 170 168 169 170 178 169 169 170 170 175 197 197 197 197 197 197 197 197 197 197 197 197 197 197
Ważona ilośc akcji (mln) 121 121 121 211 160 140 160 160 160 160 160 160 160 160 159 163 165 163 165 170 170 168 169 170 178 169 169 170 170 175 197 197 197 197 197 197 197 197 197 197 197 197 197 197
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY