Synthesis Electronic Technology Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 300
EBIT TTM (mln): -136
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 171 202 212 247 349 279 356 405 470 376 366 380 415 907
Przychód Δ r/r 0.0% 18.0% 5.1% 16.7% 41.1% -20.0% 27.3% 14.0% 16.0% -20.2% -2.5% 3.7% 9.2% 118.8%
Marża brutto 42.9% 41.1% 39.3% 35.6% 31.8% 30.4% 36.7% 39.4% 39.5% 36.2% 30.4% 33.2% 35.9% 27.5%
EBIT (mln) 27 29 28 32 40 11 26 25 37 10 -180 -120 -76 4
EBIT Δ r/r 0.0% 8.0% -3.0% 11.7% 26.5% -72.2% 136.1% -5.6% 46.5% -73.0% -1924.2% -33.2% -36.5% -105.7%
EBIT (%) 15.9% 14.5% 13.4% 12.8% 11.5% 4.0% 7.4% 6.1% 7.8% 2.6% -49.1% -31.6% -18.4% 0.5%
Koszty finansowe (mln) 0 1 0 0 0 0 1 7 7 6 5 3 3 3
EBITDA (mln) 31 47 32 36 62 34 42 47 63 44 -36 -17 -22 29
EBITDA(%) 17.9% 23.5% 14.9% 14.7% 17.8% 12.3% 11.8% 11.7% 13.5% 11.6% -9.9% -4.6% -5.4% 3.2%
Podatek (mln) 5 5 4 5 6 5 1 2 2 -1 -4 -2 -2 -5
Zysk Netto (mln) 33 37 38 42 49 21 17 10 20 7 -165 -116 -69 16
Zysk netto Δ r/r 0.0% 13.5% 3.7% 9.9% 17.0% -58.3% -16.8% -39.8% 92.1% -65.1% -2484.5% -29.8% -40.1% -123.5%
Zysk netto (%) 19.1% 18.4% 18.1% 17.1% 14.2% 7.4% 4.8% 2.5% 4.2% 1.8% -45.0% -30.5% -16.7% 1.8%
EPS 0.27 0.31 0.32 0.35 0.35 0.13 0.11 0.0634 0.12 0.0408 -0.95 -0.59 -0.35 0.0827
EPS (rozwodnione) 0.27 0.31 0.32 0.35 0.35 0.13 0.11 0.0634 0.12 0.0408 -0.95 -0.59 -0.35 0.0827
Ilośc akcji (mln) 121 120 120 121 140 160 160 163 168 169 174 197 197 197
Ważona ilośc akcji (mln) 121 120 120 121 140 160 160 163 168 169 174 197 197 197
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY