Wall Street Experts
ver. ZuMIgo(08/25)
Synthesis Electronic Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 300
EBIT TTM (mln): -136
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
171 |
202 |
212 |
247 |
349 |
279 |
356 |
405 |
470 |
376 |
366 |
380 |
415 |
907 |
Przychód Δ r/r |
0.0% |
18.0% |
5.1% |
16.7% |
41.1% |
-20.0% |
27.3% |
14.0% |
16.0% |
-20.2% |
-2.5% |
3.7% |
9.2% |
118.8% |
Marża brutto |
42.9% |
41.1% |
39.3% |
35.6% |
31.8% |
30.4% |
36.7% |
39.4% |
39.5% |
36.2% |
30.4% |
33.2% |
35.9% |
27.5% |
EBIT (mln) |
27 |
29 |
28 |
32 |
40 |
11 |
26 |
25 |
37 |
10 |
-180 |
-120 |
-76 |
4 |
EBIT Δ r/r |
0.0% |
8.0% |
-3.0% |
11.7% |
26.5% |
-72.2% |
136.1% |
-5.6% |
46.5% |
-73.0% |
-1924.2% |
-33.2% |
-36.5% |
-105.7% |
EBIT (%) |
15.9% |
14.5% |
13.4% |
12.8% |
11.5% |
4.0% |
7.4% |
6.1% |
7.8% |
2.6% |
-49.1% |
-31.6% |
-18.4% |
0.5% |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
7 |
7 |
6 |
5 |
3 |
3 |
3 |
EBITDA (mln) |
31 |
47 |
32 |
36 |
62 |
34 |
42 |
47 |
63 |
44 |
-36 |
-17 |
-22 |
29 |
EBITDA(%) |
17.9% |
23.5% |
14.9% |
14.7% |
17.8% |
12.3% |
11.8% |
11.7% |
13.5% |
11.6% |
-9.9% |
-4.6% |
-5.4% |
3.2% |
Podatek (mln) |
5 |
5 |
4 |
5 |
6 |
5 |
1 |
2 |
2 |
-1 |
-4 |
-2 |
-2 |
-5 |
Zysk Netto (mln) |
33 |
37 |
38 |
42 |
49 |
21 |
17 |
10 |
20 |
7 |
-165 |
-116 |
-69 |
16 |
Zysk netto Δ r/r |
0.0% |
13.5% |
3.7% |
9.9% |
17.0% |
-58.3% |
-16.8% |
-39.8% |
92.1% |
-65.1% |
-2484.5% |
-29.8% |
-40.1% |
-123.5% |
Zysk netto (%) |
19.1% |
18.4% |
18.1% |
17.1% |
14.2% |
7.4% |
4.8% |
2.5% |
4.2% |
1.8% |
-45.0% |
-30.5% |
-16.7% |
1.8% |
EPS |
0.27 |
0.31 |
0.32 |
0.35 |
0.35 |
0.13 |
0.11 |
0.0634 |
0.12 |
0.0408 |
-0.95 |
-0.59 |
-0.35 |
0.0827 |
EPS (rozwodnione) |
0.27 |
0.31 |
0.32 |
0.35 |
0.35 |
0.13 |
0.11 |
0.0634 |
0.12 |
0.0408 |
-0.95 |
-0.59 |
-0.35 |
0.0827 |
Ilośc akcji (mln) |
121 |
120 |
120 |
121 |
140 |
160 |
160 |
163 |
168 |
169 |
174 |
197 |
197 |
197 |
Ważona ilośc akcji (mln) |
121 |
120 |
120 |
121 |
140 |
160 |
160 |
163 |
168 |
169 |
174 |
197 |
197 |
197 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |