Nanjing Baose Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 684 694 594 772 738 789 687 667 253 440 714 917 1,092 1,257 1,409 1,706 1,706
Przychód Δ r/r 0.0% 1.5% -14.4% 30.0% -4.4% 7.0% -12.9% -2.9% -62.2% 74.3% 62.2% 28.5% 19.1% 15.1% 12.1% 21.0% 0.0%
Marża brutto 16.1% 17.3% 23.4% 22.8% 25.6% 24.9% 26.6% 21.3% 8.1% 10.7% 19.0% 20.7% 16.8% 18.4% 19.7% 15.2% 18.0%
EBIT (mln) 27 33 40 54 55 51 40 -5 -109 -10 8 27 36 51 58 64 71
EBIT Δ r/r 0.0% 23.2% 18.8% 36.9% 2.3% -8.4% -20.3% -111.3% 2279.9% -90.7% -175.5% 259.0% 29.6% 42.7% 14.0% 11.2% 10.4%
EBIT (%) 4.0% 4.8% 6.7% 7.0% 7.5% 6.4% 5.9% -0.7% -43.2% -2.3% 1.1% 3.0% 3.3% 4.0% 4.1% 3.8% 4.2%
Koszty finansowe (mln) 2 8 12 18 22 23 23 21 18 14 15 16 14 14 18 16 9
EBITDA (mln) 41 52 49 104 112 123 108 61 -39 14 66 100 103 108 149 111 110
EBITDA(%) 6.0% 7.5% 8.2% 13.5% 15.1% 15.6% 15.7% 9.1% -15.4% 3.1% 9.2% 10.9% 9.5% 8.6% 10.6% 6.5% 6.4%
Podatek (mln) 7 6 8 9 8 9 7 2 -3 -0 -1 -4 -3 -1 -2 1 2
Zysk Netto (mln) 22 34 42 56 55 57 46 4 -100 11 15 35 40 53 60 64 68
Zysk netto Δ r/r 0.0% 58.8% 22.0% 33.6% -0.9% 3.6% -19.5% -91.0% -2488.8% -110.6% 38.9% 135.7% 17.2% 30.8% 13.9% 6.4% 6.7%
Zysk netto (%) 3.2% 4.9% 7.0% 7.2% 7.5% 7.3% 6.7% 0.6% -39.5% 2.4% 2.1% 3.8% 3.7% 4.2% 4.3% 3.8% 4.0%
EPS 0.15 0.23 0.28 0.37 0.37 0.38 0.28 0.02 -0.49 0.05 0.0725 0.17 0.2 0.26 0.3 0.29 0.28
EPS (rozwodnione) 0.15 0.23 0.28 0.37 0.37 0.38 0.28 0.02 -0.49 0.05 0.07 0.17 0.2 0.26 0.3 0.29 0.28
Ilośc akcji (mln) 144 149 149 151 150 151 165 202 202 202 202 202 202 202 202 219 244
Ważona ilośc akcji (mln) 144 149 149 151 150 151 165 209 203 211 209 202 202 202 202 219 244
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY