Jiangyin Haida Rubber And Plastic Co., Ltd.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 371 333 467 624 549 643 837 829 856 1,292 2,130 2,241 2,263 2,523 2,630 2,735 3,306
Przychód Δ r/r 0.0% -10.2% 40.2% 33.4% -12.0% 17.2% 30.2% -1.0% 3.3% 50.9% 64.9% 5.2% 1.0% 11.5% 4.2% 4.0% 20.9%
Marża brutto 21.1% 26.5% 25.4% 21.9% 25.9% 27.2% 27.4% 26.1% 29.1% 28.9% 24.2% 27.0% 24.9% 20.9% 16.7% 18.1% 17.6%
EBIT (mln) 28 42 54 64 70 84 107 84 100 172 210 266 231 186 123 162 204
EBIT Δ r/r 0.0% 48.1% 29.8% 18.6% 8.9% 19.7% 27.6% -21.4% 18.9% 72.4% 22.1% 26.9% -13.1% -19.7% -33.8% 32.1% 25.6%
EBIT (%) 7.6% 12.5% 11.6% 10.3% 12.7% 13.0% 12.7% 10.1% 11.6% 13.3% 9.8% 11.9% 10.2% 7.4% 4.7% 5.9% 6.2%
Koszty finansowe (mln) 9 6 6 9 5 2 4 6 2 5 20 13 16 11 13 12 13
EBITDA (mln) 41 58 77 88 95 104 139 135 148 230 298 341 363 303 261 316 320
EBITDA(%) 11.1% 17.4% 16.6% 14.1% 17.3% 16.2% 16.6% 16.3% 17.3% 17.8% 14.0% 15.2% 16.0% 12.0% 9.9% 11.6% 9.7%
Podatek (mln) 8 9 10 12 13 14 21 18 19 30 33 37 33 27 14 22 34
Zysk Netto (mln) 21 31 44 52 59 68 82 66 83 140 167 224 196 148 103 135 162
Zysk netto Δ r/r 0.0% 45.0% 42.5% 16.6% 13.0% 15.5% 21.2% -19.8% 26.2% 69.1% 19.0% 34.4% -12.9% -24.2% -30.5% 31.3% 19.5%
Zysk netto (%) 5.8% 9.4% 9.5% 8.3% 10.7% 10.5% 9.8% 7.9% 9.7% 10.9% 7.8% 10.0% 8.6% 5.9% 3.9% 4.9% 4.9%
EPS 0.0543 0.0783 0.11 0.13 0.12 0.13 0.16 0.12 0.16 0.27 0.29 0.37 0.33 0.25 0.17 0.23 0.27
EPS (rozwodnione) 0.0543 0.0783 0.11 0.13 0.12 0.13 0.16 0.12 0.16 0.27 0.29 0.37 0.33 0.25 0.17 0.23 0.27
Ilośc akcji (mln) 396 398 395 395 473 528 529 528 528 520 576 601 601 601 601 601 601
Ważona ilośc akcji (mln) 396 398 395 395 473 528 529 528 528 520 576 601 601 601 601 601 601
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY