Leyard Optoelectronic Co., Ltd.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 174 247 370 502 569 778 1,180 2,023 4,378 6,471 7,701 9,047 6,634 8,852 8,154 7,578 7,150
Przychód Δ r/r 0.0% 42.1% 50.1% 35.6% 13.2% 36.8% 51.6% 71.4% 116.4% 47.8% 19.0% 17.5% -26.7% 33.4% -7.9% -7.1% -5.7%
Marża brutto 30.5% 31.2% 36.0% 32.5% 34.4% 35.6% 39.4% 41.8% 38.4% 40.5% 38.8% 34.1% 31.0% 30.2% 30.5% 28.6% 28.1%
EBIT (mln) 8 19 42 55 60 71 162 308 702 1,207 1,479 1,507 664 1,120 871 305 -954
EBIT Δ r/r 0.0% 122.7% 125.6% 31.0% 8.8% 20.0% 126.9% 90.0% 128.0% 71.9% 22.6% 1.9% -56.0% 68.8% -22.2% -65.0% -412.7%
EBIT (%) 4.8% 7.5% 11.3% 10.9% 10.5% 9.2% 13.7% 15.2% 16.0% 18.6% 19.2% 16.7% 10.0% 12.7% 10.7% 4.0% -13.3%
Koszty finansowe (mln) 1 1 2 4 4 5 17 33 68 96 96 131 106 97 91 86 60
EBITDA (mln) 8 27 58 75 89 129 241 516 978 1,513 1,898 1,679 841 1,331 1,130 658 -609
EBITDA(%) 4.7% 11.1% 15.6% 14.9% 15.7% 16.5% 20.4% 25.5% 22.3% 23.4% 24.6% 18.6% 12.7% 15.0% 13.9% 8.7% -8.5%
Podatek (mln) 2 3 9 9 8 12 31 59 94 0 219 169 55 126 81 50 -54
Zysk Netto (mln) 16 20 42 56 58 80 161 331 669 1,210 1,265 704 -969 611 281 286 -889
Zysk netto Δ r/r 0.0% 22.1% 110.9% 34.6% 3.7% 37.8% 101.1% 105.1% 102.2% 80.9% 4.5% -44.3% -237.6% -163.1% -53.9% 1.5% -411.3%
Zysk netto (%) 9.3% 8.0% 11.3% 11.2% 10.2% 10.3% 13.7% 16.4% 15.3% 18.7% 16.4% 7.8% -14.6% 6.9% 3.5% 3.8% -12.4%
EPS 0.03 0.0367 0.0767 0.0833 0.0683 0.09 0.17 0.32 0.29 0.5 0.5 0.28 -0.38 0.24 0.11 0.11 -0.35
EPS (rozwodnione) 0.03 0.0367 0.0767 0.0833 0.0683 0.09 0.17 0.32 0.29 0.5 0.5 0.28 -0.38 0.23 0.11 0.11 -0.35
Ilośc akcji (mln) 540 540 544 674 852 891 968 1,034 2,280 2,420 2,526 2,518 2,543 2,543 2,529 2,528 2,541
Ważona ilośc akcji (mln) 540 540 544 674 852 891 968 1,034 2,280 2,420 2,537 2,551 2,543 2,630 2,529 2,528 2,530
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY