Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 23.805501 | 38.691674 | 59.493597 | 96.62238 | 291.625094 | 307.515488 | 334.638276 | 354.894617 | 367.993668 | 372.665943 | 608.796383 | 624.266087 | 655.996153 | 678.658437 | 685.266192 | 704.654097 | 723.448125 | 723.296826 |
| Aktywa trwałe (mln) | 0.608172 | 2.640051 | 5.64288 | 6.165381 | 9.48636 | 13.773187 | 100.394108 | 105.429054 | 107.58802 | 153.919973 | 184.289915 | 179.950368 | 197.615496 | 205.798931 | 202.644685 | 194.602318 | 190.558091 | 131.920615 |
| Rzeczowe aktywa trwałe netto | 0.514347 | 0.684978 | 1.335665 | 1.363289 | 3.113377 | 3.209601 | 19.379023 | 18.84908 | 20.441737 | 96.103909 | 98.196364 | 94.83668 | 89.554843 | 84.690626 | 81.849632 | 78.887532 | 76.603924 | 73.642583 |
| Wartość firmy | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.08394 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 1.366036 | 3.645399 | 4.430165 | 6.002666 | 8.111339 | 6.582753 | 6.099578 | 6.402825 | 5.973785 | 4.657014 | 3.521511 | 2.321512 | 1.603827 | 0.694633 | 0.421265 | 0.284466 | 0.180941 |
| Wartość firmy i wartości niematerialne i prawne | 0.08394 | 1.449976 | 3.72934 | 4.514105 | 6.086606 | 8.195279 | 6.666693 | 6.183519 | 6.486765 | 6.057725 | 4.740954 | 3.521511 | 2.321512 | 1.603827 | 0.694633 | 0.421265 | 0.284466 | 0.180941 |
| Należności netto | 6.077048 | 11.17163 | 14.808754 | 11.056118 | 16.088768 | 14.033701 | 20.889281 | 22.885134 | 26.719737 | 30.606201 | 111.939628 | 63.844046 | 36.063635 | 47.174648 | 40.028481 | 52.690256 | 30.253261 | 33.616129 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.184338 | 0.099416 | 6.032004 | 6.137659 | 50.633712 | 0.0 | 2e-06 | 5.600569 | 19.257008 | 29.836018 | (74.967075) | 113.503838 | (278.438924) |
| Aktywa obrotowe | 23.197329 | 36.051623 | 53.850717 | 90.456999 | 282.138734 | 293.742301 | 234.244167 | 249.465562 | 260.405647 | 218.74597 | 424.506469 | 444.315718 | 458.380657 | 472.859505 | 482.621507 | 510.051779 | 532.890034 | 591.376211 |
| Środki pieniężne i Inwestycje | 12.190984 | 14.67724 | 38.144696 | 76.841642 | 256.364541 | 218.711273 | 126.386318 | 121.299782 | 72.859654 | 62.808703 | 166.476159 | 241.150175 | 413.625415 | 419.510759 | 435.467218 | 400.512937 | 491.770155 | 499.68724 |
| Zapasy | 5.255269 | 12.729763 | 5.395863 | 4.883545 | 10.464766 | 6.997328 | 6.968567 | 5.137882 | 8.528333 | 8.706463 | 8.78853 | 8.00364 | 6.052467 | 3.812525 | 6.173966 | 2.184304 | 2.373032 | 1.246637 |
| Inwestycje krótkoterminowe | 0.58408 | 5.136006 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.032004) | (0.137659) | (0.618584) | 0.0 | 80.439029 | 100.0 | 100.0 | 90.0 | 190.06556 | 310.423212 | 335.443471 |
| Środki pieniężne i inne aktywa pieniężne | 11.606904 | 9.541234 | 38.144696 | 76.841642 | 256.364541 | 218.711273 | 126.386318 | 121.299782 | 72.859654 | 62.808703 | 166.476159 | 241.150175 | 313.625415 | 319.510759 | 345.467218 | 210.447376 | 181.346942 | 164.243769 |
| Należności krótkoterminowe | 1.077427 | 3.985136 | 3.157141 | 5.730308 | 5.238616 | 4.987638 | 7.654086 | 5.94999 | 15.261365 | 10.705112 | 14.667719 | 15.925517 | 9.491477 | 12.618119 | 6.495139 | 9.401918 | 6.712635 | 8.030648 |
| Dług krótkoterminowy | 3.0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | (1.01799) | 0.221592 | 0.076859 | 0.236057 | 0.0 |
| Zobowiązania krótkoterminowe | 10.86517 | 11.722384 | 6.259455 | 14.984582 | 7.406814 | 9.308884 | 11.017742 | 15.921474 | 24.003141 | 21.021275 | 23.04048 | 27.336665 | 28.836462 | 29.241996 | 22.131061 | 21.906983 | 15.249408 | 19.517517 |
| Rozliczenia międzyokresowe | 5.327096 | 0.0 | 0.0 | 4.220265 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.781239 | 1.01799 | 15.040311 | 1.708685 | 1.684071 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 2.518616 | 4.620556 | 5.602036 | 5.110583 | 3.81172 | 3.200998 | 2.264427 | 0.479971 | 0.0 | 0.076859 | 9.478778 | 0.0 | 0.15 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.196234 | 0.416285 | 0.534944 | 0.618453 | 0.481866 | 0.050929 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.076859 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 10.86517 | 11.722384 | 6.259455 | 14.984582 | 8.206814 | 11.8275 | 15.638298 | 21.52351 | 29.113723 | 24.832995 | 26.241478 | 29.601092 | 29.316434 | 29.241996 | 22.207921 | 21.906983 | 15.249408 | 19.667517 |
| Kapitał własny | 12.940331 | 26.96929 | 53.234142 | 81.637799 | 283.418281 | 295.687988 | 318.999978 | 333.371107 | 338.879944 | 347.058373 | 582.102658 | 594.664993 | 626.679719 | 649.41644 | 663.058271 | 682.747113 | 708.198717 | 703.629309 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.774574 | 0.452247 | 0.246279 | 0.073549 | (0.003726) | 0.0 | 0.0 | 0.0 | (0.051984) |
| Pasywa | 23.805501 | 38.691674 | 59.493597 | 96.62238 | 291.625094 | 307.515488 | 334.638276 | 354.894617 | 367.993668 | 372.665943 | 608.796383 | 624.266087 | 655.996153 | 678.658437 | 685.266192 | 704.654097 | 723.448125 | nan |
| Inwestycje | 0.58408 | 5.136006 | 0.0 | 0.0 | 0.0 | 0.184338 | 0.099416 | 6.0 | 6.0 | 50.015128 | 80.284774 | 80.439031 | 105.600569 | 119.257008 | 119.836018 | 115.098485 | 423.927051 | 57.004547 |
| Dług (mln) | 3.0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.298452 | 0.076859 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11.606904 | 9.541234 | 38.144696 | 76.841642 | 256.364541 | 218.711273 | 126.386318 | 121.299782 | 72.859654 | 62.808703 | 166.476159 | 241.150175 | 313.625415 | 319.510759 | 345.467218 | 210.447376 | 181.346942 | 164.243769 |
| Dług netto | (8.606904) | (9.541234) | (38.144696) | (71.941642) | (256.364541) | (218.711273) | (126.386318) | (121.299782) | (72.859654) | (62.808703) | (166.476159) | (241.150175) | (308.625415) | (319.510759) | (345.168766) | (210.370517) | (181.346942) | (164.243769) |
| Ticker | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ | 300235.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |