index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
750 |
890 |
1,049 |
1,046 |
1,015 |
926 |
681 |
424 |
544 |
479 |
512 |
467 |
405 |
666 |
612 |
684 |
819 |
588 |
748 |
600 |
591 |
Przychód Δ r/r |
0.0% |
18.7% |
17.9% |
-0.2% |
-3.0% |
-8.8% |
-26.4% |
-37.8% |
28.4% |
-11.9% |
6.9% |
-9.0% |
-13.3% |
64.5% |
-8.0% |
11.8% |
19.7% |
-28.1% |
27.2% |
-19.9% |
-1.4% |
Marża brutto |
37.1% |
41.3% |
36.7% |
43.9% |
38.0% |
38.9% |
32.6% |
28.9% |
30.7% |
30.6% |
30.5% |
31.2% |
35.3% |
30.2% |
28.2% |
29.3% |
24.9% |
20.0% |
20.6% |
20.4% |
21.3% |
EBIT (mln) |
159 |
234 |
233 |
230 |
193 |
178 |
85 |
8 |
44 |
24 |
37 |
25 |
36 |
33 |
6 |
67 |
33 |
-0 |
21 |
-21 |
-35 |
EBIT Δ r/r |
0.0% |
46.7% |
-0.2% |
-1.4% |
-16.0% |
-7.7% |
-52.5% |
-91.1% |
479.3% |
-44.0% |
51.3% |
-31.9% |
44.6% |
-10.0% |
-81.8% |
1013.8% |
-51.1% |
-101.2% |
-5440.7% |
-199.8% |
67.0% |
EBIT (%) |
21.2% |
26.3% |
22.2% |
22.0% |
19.0% |
19.2% |
12.4% |
1.8% |
8.0% |
5.1% |
7.2% |
5.4% |
9.0% |
4.9% |
1.0% |
9.7% |
4.0% |
-0.1% |
2.8% |
-3.5% |
-6.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
186 |
256 |
301 |
289 |
215 |
196 |
93 |
20 |
60 |
39 |
51 |
48 |
47 |
113 |
67 |
97 |
60 |
25 |
43 |
-4 |
24 |
EBITDA(%) |
24.9% |
28.7% |
28.7% |
27.6% |
21.2% |
21.2% |
13.7% |
4.8% |
11.1% |
8.2% |
9.9% |
10.4% |
11.6% |
17.0% |
11.0% |
14.2% |
7.3% |
4.2% |
5.8% |
-0.6% |
4.1% |
Podatek (mln) |
36 |
55 |
65 |
59 |
44 |
-2 |
-16 |
4 |
8 |
11 |
15 |
8 |
11 |
13 |
47 |
15 |
16 |
-2 |
4 |
0 |
2 |
Zysk Netto (mln) |
129 |
172 |
200 |
196 |
141 |
230 |
119 |
11 |
56 |
51 |
78 |
42 |
60 |
75 |
-28 |
65 |
58 |
6 |
12 |
11 |
5 |
Zysk netto Δ r/r |
0.0% |
33.7% |
16.3% |
-2.2% |
-27.9% |
63.2% |
-48.3% |
-90.4% |
387.6% |
-9.0% |
54.0% |
-46.5% |
44.2% |
23.9% |
-137.9% |
-331.3% |
-11.7% |
-90.0% |
109.0% |
-6.7% |
-53.5% |
Zysk netto (%) |
17.2% |
19.4% |
19.1% |
18.7% |
13.9% |
24.9% |
17.5% |
2.7% |
10.3% |
10.6% |
15.2% |
9.0% |
14.9% |
11.2% |
-4.6% |
9.6% |
7.1% |
1.0% |
1.6% |
1.9% |
0.9% |
EPS |
1.28 |
1.8 |
2.07 |
1.94 |
1.38 |
2.26 |
1.17 |
0.11 |
0.55 |
0.5 |
0.77 |
0.41 |
0.59 |
0.73 |
-0.28 |
0.64 |
0.57 |
0.0577 |
0.12 |
0.11 |
0.0703 |
EPS (rozwodnione) |
1.2595242983 |
0.0 |
0.0 |
0.0 |
1.38 |
2.25 |
1.16 |
0.11 |
0.55 |
0.5 |
0.76 |
0.41 |
0.59 |
0.73 |
-0.28 |
0.64 |
0.56 |
0.0577 |
0.12 |
0.11 |
0.0703 |
Ilośc akcji (mln) |
101 |
96 |
97 |
101 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
101 |
100 |
100 |
101 |
Ważona ilośc akcji (mln) |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
103 |
103 |
102 |
103 |
103 |
102 |
102 |
103 |
101 |
100 |
100 |
101 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |