Bonesupport Holding AB (publ)

Rachunek Zysków i Strat





Przychody TTM (mln): 814
EBIT TTM (mln): 101
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 41 62 105 129 97 155 181 213 329 591 899
Przychód Δ r/r 0.0% 50.8% 69.4% 23.6% -25.3% 60.9% 16.3% 17.7% 54.5% 79.8% 52.0%
Marża brutto 84.4% 84.6% 84.4% 87.0% 84.3% 87.4% 89.4% 89.1% 90.5% 91.5% 92.6%
EBIT (mln) -39 -54 -89 -99 -174 -158 -96 -85 -68 14 166
EBIT Δ r/r 0.0% 37.2% 64.6% 11.9% 75.7% -9.6% -39.0% -12.1% -20.1% -120.6% 1092.7%
EBIT (%) -96.0% -87.3% -84.8% -76.8% -180.5% -101.5% -53.2% -39.7% -20.6% 2.4% 18.5%
Koszty finansowe (mln) 6 8 12 17 1 0 0 1 1 3 0
EBITDA (mln) -43 -50 -92 -102 -173 -151 -91 -72 -54 21 173
EBITDA(%) -105.9% -80.7% -91.7% -84.8% -178.2% -96.7% -50.1% -34.2% -16.5% 3.6% 19.3%
Podatek (mln) -0 0 1 1 2 3 2 4 3 -229 39
Zysk Netto (mln) -51 -60 -110 -129 -176 -161 -101 -86 -68 245 134
Zysk netto Δ r/r 0.0% 16.6% 85.0% 17.0% 36.9% -8.7% -37.0% -15.7% -20.3% -459.4% -45.4%
Zysk netto (%) -124.7% -96.4% -105.3% -99.7% -182.6% -103.6% -56.1% -40.2% -20.7% 41.5% 14.9%
EPS -1.1 -1.29 -2.38 -3.24 -3.46 -3.1 -1.72 -1.34 -1.06 3.74 2.03
EPS (rozwodnione) -1.1 -1.29 -2.38 -3.24 -3.46 -3.1 -1.72 -1.34 -1.06 3.74 2.0
Ilośc akcji (mln) 46 46 46 40 51 52 59 64 64 66 66
Ważona ilośc akcji (mln) 46 46 46 40 51 52 59 64 64 66 67
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK