Wall Street Experts
ver. ZuMIgo(08/25)
Bonesupport Holding AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 814
EBIT TTM (mln): 101
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
41 |
62 |
105 |
129 |
97 |
155 |
181 |
213 |
329 |
591 |
899 |
Przychód Δ r/r |
0.0% |
50.8% |
69.4% |
23.6% |
-25.3% |
60.9% |
16.3% |
17.7% |
54.5% |
79.8% |
52.0% |
Marża brutto |
84.4% |
84.6% |
84.4% |
87.0% |
84.3% |
87.4% |
89.4% |
89.1% |
90.5% |
91.5% |
92.6% |
EBIT (mln) |
-39 |
-54 |
-89 |
-99 |
-174 |
-158 |
-96 |
-85 |
-68 |
14 |
166 |
EBIT Δ r/r |
0.0% |
37.2% |
64.6% |
11.9% |
75.7% |
-9.6% |
-39.0% |
-12.1% |
-20.1% |
-120.6% |
1092.7% |
EBIT (%) |
-96.0% |
-87.3% |
-84.8% |
-76.8% |
-180.5% |
-101.5% |
-53.2% |
-39.7% |
-20.6% |
2.4% |
18.5% |
Koszty finansowe (mln) |
6 |
8 |
12 |
17 |
1 |
0 |
0 |
1 |
1 |
3 |
0 |
EBITDA (mln) |
-43 |
-50 |
-92 |
-102 |
-173 |
-151 |
-91 |
-72 |
-54 |
21 |
173 |
EBITDA(%) |
-105.9% |
-80.7% |
-91.7% |
-84.8% |
-178.2% |
-96.7% |
-50.1% |
-34.2% |
-16.5% |
3.6% |
19.3% |
Podatek (mln) |
-0 |
0 |
1 |
1 |
2 |
3 |
2 |
4 |
3 |
-229 |
39 |
Zysk Netto (mln) |
-51 |
-60 |
-110 |
-129 |
-176 |
-161 |
-101 |
-86 |
-68 |
245 |
134 |
Zysk netto Δ r/r |
0.0% |
16.6% |
85.0% |
17.0% |
36.9% |
-8.7% |
-37.0% |
-15.7% |
-20.3% |
-459.4% |
-45.4% |
Zysk netto (%) |
-124.7% |
-96.4% |
-105.3% |
-99.7% |
-182.6% |
-103.6% |
-56.1% |
-40.2% |
-20.7% |
41.5% |
14.9% |
EPS |
-1.1 |
-1.29 |
-2.38 |
-3.24 |
-3.46 |
-3.1 |
-1.72 |
-1.34 |
-1.06 |
3.74 |
2.03 |
EPS (rozwodnione) |
-1.1 |
-1.29 |
-2.38 |
-3.24 |
-3.46 |
-3.1 |
-1.72 |
-1.34 |
-1.06 |
3.74 |
2.0 |
Ilośc akcji (mln) |
46 |
46 |
46 |
40 |
51 |
52 |
59 |
64 |
64 |
66 |
66 |
Ważona ilośc akcji (mln) |
46 |
46 |
46 |
40 |
51 |
52 |
59 |
64 |
64 |
66 |
67 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |