Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 529,279.21 | 552,647.29 | 568,085.68 | 572,850.00 | 585,050.00 |
| Przychód Δ r/r | 0.00% | 4.42% | 2.79% | 0.84% | 2.13% |
| Przychód (min) | 519,753.89 | 534,190.67 | 568,070.67 | 558,031.30 | 569,915.71 |
| Przychód (max) | 536,077.57 | 567,641.09 | 568,100.69 | 584,391.16 | 596,836.96 |
| EBITDA (średnia) | 82,660.26 | 86,309.78 | 88,720.87 | 89,464.94 | 91,370.27 |
| EBIT (średnia) | 63,298.30 | 66,092.97 | 67,939.30 | 68,509.08 | 69,968.12 |
| EBIT % | 11.96% | 11.96% | 11.96% | 11.96% | 11.96% |
| Zysk netto % | 12.45% | 12.40% | 12.48% | 13.96% | 14.22% |
| EPS (średnia) | 665.00 | 713.60 | 754.76 | 797.05 | 829.15 |
| Liczba analityków (Przychody) | 9 | 10 | 10 | 5 | 5 |
| Liczba analityków (EPS) | 10 | 10 | 10 | 4 | 4 |
| symbol | 2875.T | 2875.T | 2875.T | 2875.T | 2875.T |