Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 310.23 | 1 715.265 | 1 941.123 | 2 165.71 | 3 187.643 | 3 558.042 | 3 567.363 | 4 295.355 | 6 194.372 | 8 319.736 | 10 121.395 | 11 682.572676 | 12 005.456 |
| Aktywa trwałe (mln) | 0.0 | 41.29 | 123.087 | 33.433 | 40.055 | 40.695 | 47.719 | 133.093 | 165.475 | 257.236 | 321.878 | 679.958 | 788.48 |
| Rzeczowe aktywa trwałe netto | 93.12 | 40.997 | 49.985 | 33.103 | 38.744 | 34.924 | 40.935 | 118.127 | 140.428 | 192.249 | 197.164 | 187.332753 | 129.608 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.419 | 6.232 | 11.657 | 20.948 | 59.444 | 114.824 | 184.516 | 247.496 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | (0.173) | 30.44 | 16.911 | 5.419 | 6.232 | 11.657 | 20.948 | 59.444 | 114.824 | 184.516 | 263.353172 |
| Należności netto | 446.933 | 234.62 | 296.172 | 241.152 | 423.638 | 435.009 | 596.831 | 964.311 | 1 319.092 | 2 216.818 | 3 375.658 | 4 053.301576 | 3 752.055 |
| Inwestycje długoterminowe | 0.0 | 0.293 | 0.173 | 0.33 | 1.311 | 0.352 | 0.552 | 3.309 | 4.099 | 5.543 | 9.89 | 16.343323 | 177.165 |
| Aktywa obrotowe | 0.0 | 1 600.367 | 1 818.036 | 2 054.842 | 3 054.597 | 3 289.396 | 3 273.331 | 3 975.818 | 5 736.491 | 7 733.324 | 9 527.343 | 9 930.865 | 11 216.976 |
| Środki pieniężne i Inwestycje | 751.632 | 1 088.177 | 1 088.601 | 1 762.906 | 2 446.887 | 2 751.501 | 2 460.035 | 2 495.693 | 3 705.703 | 4 283.374 | 4 691.12 | 5 648.884005 | 5 803.46 |
| Zapasy | 0.0 | 9.208 | 6.882 | 0.585 | 9.899 | 9.664 | 37.142 | 418.408 | 606.471 | 935.295 | 970.808 | 809.949065 | 652.797 |
| Inwestycje krótkoterminowe | 0.0 | 6.263 | 12.198 | 21.969 | 29.599 | 40.486 | 61.476 | 881.356 | 770.142 | 985.222 | 1 943.182 | 2 134.750244 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 751.632 | 1 081.914 | 1 088.601 | 1 740.937 | 2 417.288 | 2 711.015 | 2 398.559 | 1 614.337 | 2 935.561 | 3 298.152 | 2 747.938 | 3 514.133761 | 5 803.46 |
| Należności krótkoterminowe | 0.0 | 194.548 | 169.134 | 194.897 | 370.47 | 468.272 | 435.597 | 436.613 | 471.853 | 784.626 | 1 585.043 | 1 993.794 | 2 424.928 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 184.0 | (256.628) | 0.0 | (393.664) | 22.044 | 24.794 | 41.245 | 121.86 | 108.382964 | 103.598 |
| Zobowiązania krótkoterminowe | 0.0 | 1 276.111 | 1 408.234 | 1 528.264 | 2 046.131 | 2 415.46 | 2 410.718 | 2 696.396 | 3 952.781 | 5 216.472 | 6 356.801 | 6 365.241 | 6 740.612 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (184.0) | 256.628 | 0.0 | 393.664 | 451.829 | 598.097 | 1 064.366 | 1 161.659 | 2 770.087571 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 6.556 | 7.085 | 310.0 | 265.0 | 22.249 | 64.256 | 57.285 | 50.764 | 101.611 | 68.565 | 90.836 |
| Rezerwy z tytułu odroczonego podatku | 7.164 | 0.0 | 6.556 | 7.085 | 10.283 | 16.029 | 22.249 | 31.795 | 18.673 | 17.925 | 16.922 | 14.723744 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.461 | 38.612 | 32.839 | 84.689 | 60.766686 | 129.981521 |
| Zobowiązania ogółem | 1 006.031 | 1 284.417 | 1 414.79 | 1 535.349 | 2 366.414 | 2 696.489 | 2 432.967 | 2 760.652 | 4 010.066 | 5 267.236 | 6 458.412 | 7 083.654696 | 6 831.448 |
| Kapitał własny | 304.199 | 430.848 | 526.333 | 630.361 | 821.229 | 861.553 | 1 134.395999 | 1 534.703 | 2 184.306 | 3 052.5 | 3 662.983 | 4 598.917979 | 5 174.008 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 4.586 | 5.378 | 9.207 | 20.83 | 35.475 | 52.462 | 51.633 | 61.273148 | 63.526 |
| Pasywa | 1 310.23 | 1 715.265 | 1 941.123 | 2 165.71 | 3 187.643 | 3 558.042 | 3 567.363 | 4 295.355 | 6 194.372 | 8 319.736 | 10 121.395 | 11 682.572676 | nan |
| Inwestycje | 0.0 | 6.556 | 0.173 | 22.299 | 30.91 | 40.838 | 62.028 | 884.665 | 774.241 | 990.765 | 1 953.072 | 2 151.093567 | 177.165 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 184.0 | 310.0 | 265.0 | 0.0 | 54.505 | 63.406 | 74.084 | 206.549 | 169.14965 | 172.155 |
| Środki pieniężne i inne aktywa pieniężne | 751.632 | 1 081.914 | 1 088.601 | 1 740.937 | 2 417.288 | 2 711.015 | 2 398.559 | 1 614.337 | 2 935.561 | 3 298.152 | 2 747.938 | 3 514.133761 | 5 803.46 |
| Dług netto | (751.632) | (1 081.914) | (1 088.601) | (1 556.937) | (2 107.288) | (2 446.015) | (2 398.559) | (1 559.832) | (2 872.155) | (3 224.068) | (2 541.389) | (3 344.984111) | (5 631.305) |
| Ticker | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK | 2669.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |