Chinese Maritime Transport Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,650 4,737 6,396 4,830 4,182 3,419 3,662 3,333 3,491 3,361 3,295 3,218 3,820 3,763 3,131 3,554 4,410 4,015 4,638
Przychód Δ r/r 0.0% 29.8% 35.0% -24.5% -13.4% -18.2% 7.1% -9.0% 4.7% -3.7% -2.0% -2.3% 18.7% -1.5% -16.8% 13.5% 24.1% -9.0% 15.5%
Marża brutto 45.4% 50.7% 60.1% 52.2% 41.8% 35.0% 31.3% 24.5% 25.9% 28.0% 24.5% 17.3% 25.4% 22.0% 17.5% 21.8% 31.4% 20.6% 25.5%
EBIT (mln) 1,363 2,047 3,380 2,158 1,388 811 795 479 560 591 456 207 607 618 297 438 1,180 374 693
EBIT Δ r/r 0.0% 50.2% 65.1% -36.2% -35.7% -41.6% -2.0% -39.8% 16.8% 5.5% -22.7% -54.6% 193.2% 1.8% -51.9% 47.4% 169.2% -68.3% 85.2%
EBIT (%) 37.4% 43.2% 52.8% 44.7% 33.2% 23.7% 21.7% 14.4% 16.0% 17.6% 13.8% 6.4% 15.9% 16.4% 9.5% 12.3% 26.8% 9.3% 14.9%
Koszty finansowe (mln) 138 216 222 161 136 137 207 217 193 134 172 207 239 237 150 97 152 368 511
EBITDA (mln) 1,944 3,002 5,059 3,247 2,151 1,356 1,441 1,221 1,227 1,237 1,076 1,048 1,684 1,582 1,229 1,328 2,163 1,548 2,877
EBITDA(%) 53.3% 63.4% 79.1% 67.2% 51.4% 39.7% 39.3% 36.6% 35.1% 36.8% 32.7% 32.6% 44.1% 42.0% 39.3% 37.4% 49.0% 38.6% 62.0%
Podatek (mln) 57 95 85 472 202 97 154 27 64 81 82 26 46 54 23 82 83 109 44
Zysk Netto (mln) 1,403 2,312 4,248 2,872 1,932 1,004 573 397 333 333 48 98 514 324 329 1,041 766 328 1,013
Zysk netto Δ r/r 0.0% 64.8% 83.8% -32.4% -32.7% -48.0% -43.0% -30.8% -16.1% 0.0% -85.6% 104.5% 423.9% -37.0% 1.6% 216.3% -26.4% -57.1% 208.5%
Zysk netto (%) 38.4% 48.8% 66.4% 59.5% 46.2% 29.4% 15.6% 11.9% 9.5% 9.9% 1.5% 3.0% 13.4% 8.6% 10.5% 29.3% 17.4% 8.2% 21.8%
EPS 7.82 11.7 21.51 14.55 9.78 5.09 2.88 2.01 1.69 1.3 0.21 0.5 2.6 1.64 1.67 5.27 3.88 1.66 5.13
EPS (rozwodnione) 7.82 11.7 21.38 14.51 9.78 5.08 2.88 2.01 1.69 1.3 0.21 0.5 2.6 1.64 1.67 5.26 3.87 1.66 5.12
Ilośc akcji (mln) 180 197 197 197 197 197 197 197 197 256 234 197 197 197 197 197 197 197 197
Ważona ilośc akcji (mln) 180 197 199 198 198 198 198 198 198 257 234 198 198 198 198 198 198 198 198
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD