Wall Street Experts
ver. ZuMIgo(08/25)
Crowell Development Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 25
EBIT TTM (mln): -328
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
363 |
10 |
52 |
0 |
1,867 |
349 |
136 |
128 |
65 |
218 |
1 |
1,175 |
3,194 |
1,729 |
1,850 |
5,331 |
Przychód Δ r/r |
0.0% |
-97.2% |
409.9% |
-99.1% |
417465.5% |
-81.3% |
-61.2% |
-5.8% |
-49.0% |
235.7% |
-99.4% |
86232.4% |
171.8% |
-45.9% |
7.0% |
188.1% |
Marża brutto |
12.7% |
51.4% |
3.9% |
68.2% |
19.9% |
32.7% |
25.8% |
18.9% |
13.8% |
2.2% |
74.7% |
14.1% |
24.6% |
25.7% |
26.7% |
41.4% |
EBIT (mln) |
7 |
-23 |
-29 |
-35 |
266 |
52 |
-17 |
-15 |
-32 |
-47 |
-69 |
-204 |
571 |
316 |
312 |
1,661 |
EBIT Δ r/r |
0.0% |
-426.5% |
24.9% |
22.4% |
-850.3% |
-80.5% |
-132.7% |
-13.4% |
117.2% |
47.5% |
47.8% |
194.5% |
-379.7% |
-44.6% |
-1.2% |
431.8% |
EBIT (%) |
2.0% |
-227.6% |
-55.7% |
-7928.4% |
14.2% |
14.8% |
-12.5% |
-11.5% |
-48.8% |
-21.5% |
-5091.6% |
-17.4% |
17.9% |
18.3% |
16.9% |
31.2% |
Koszty finansowe (mln) |
35 |
13 |
16 |
18 |
10 |
5 |
5 |
7 |
12 |
6 |
1 |
6 |
7 |
20 |
249 |
26 |
EBITDA (mln) |
6 |
-32 |
-36 |
50 |
273 |
71 |
12 |
-9 |
-143 |
-59 |
-65 |
-199 |
576 |
321 |
318 |
1,698 |
EBITDA(%) |
1.6% |
-313.1% |
-69.3% |
11219.2% |
14.6% |
20.3% |
8.5% |
-7.1% |
-219.7% |
-26.9% |
-4773.9% |
-16.9% |
18.0% |
18.5% |
17.2% |
31.8% |
Podatek (mln) |
0 |
-16 |
-8 |
85 |
101 |
9 |
4 |
0 |
0 |
3 |
24 |
1 |
74 |
57 |
65 |
368 |
Zysk Netto (mln) |
155 |
-60 |
-48 |
33 |
161 |
56 |
1 |
-19 |
-157 |
-70 |
-94 |
-210 |
490 |
238 |
242 |
1,299 |
Zysk netto Δ r/r |
0.0% |
-139.0% |
-20.2% |
-169.1% |
383.3% |
-65.2% |
-98.5% |
-2491.4% |
706.3% |
-55.4% |
34.6% |
123.3% |
-332.9% |
-51.4% |
1.3% |
437.7% |
Zysk netto (%) |
42.6% |
-593.0% |
-92.8% |
7458.6% |
8.6% |
16.1% |
0.6% |
-15.3% |
-241.5% |
-32.1% |
-6924.5% |
-17.9% |
15.3% |
13.8% |
13.1% |
24.4% |
EPS |
2.63 |
-0.57 |
-0.45 |
0.24 |
1.38 |
0.44 |
0.0094 |
-0.15 |
-1.18 |
-0.4 |
-0.38 |
-0.73 |
1.49 |
0.64 |
0.64 |
3.17 |
EPS (rozwodnione) |
2.63 |
-0.57 |
-0.45 |
0.23 |
1.1 |
0.4 |
0.0094 |
-0.15 |
-1.18 |
-0.4 |
-0.38 |
-0.73 |
1.35 |
0.58 |
0.58 |
3.17 |
Ilośc akcji (mln) |
59 |
107 |
107 |
107 |
117 |
128 |
129 |
129 |
133 |
174 |
250 |
290 |
330 |
373 |
380 |
399 |
Ważona ilośc akcji (mln) |
59 |
107 |
107 |
137 |
150 |
151 |
129 |
129 |
133 |
174 |
250 |
290 |
361 |
405 |
413 |
414 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |