Crowell Development Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 25
EBIT TTM (mln): -328
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 363 10 52 0 1,867 349 136 128 65 218 1 1,175 3,194 1,729 1,850 5,331
Przychód Δ r/r 0.0% -97.2% 409.9% -99.1% 417465.5% -81.3% -61.2% -5.8% -49.0% 235.7% -99.4% 86232.4% 171.8% -45.9% 7.0% 188.1%
Marża brutto 12.7% 51.4% 3.9% 68.2% 19.9% 32.7% 25.8% 18.9% 13.8% 2.2% 74.7% 14.1% 24.6% 25.7% 26.7% 41.4%
EBIT (mln) 7 -23 -29 -35 266 52 -17 -15 -32 -47 -69 -204 571 316 312 1,661
EBIT Δ r/r 0.0% -426.5% 24.9% 22.4% -850.3% -80.5% -132.7% -13.4% 117.2% 47.5% 47.8% 194.5% -379.7% -44.6% -1.2% 431.8%
EBIT (%) 2.0% -227.6% -55.7% -7928.4% 14.2% 14.8% -12.5% -11.5% -48.8% -21.5% -5091.6% -17.4% 17.9% 18.3% 16.9% 31.2%
Koszty finansowe (mln) 35 13 16 18 10 5 5 7 12 6 1 6 7 20 249 26
EBITDA (mln) 6 -32 -36 50 273 71 12 -9 -143 -59 -65 -199 576 321 318 1,698
EBITDA(%) 1.6% -313.1% -69.3% 11219.2% 14.6% 20.3% 8.5% -7.1% -219.7% -26.9% -4773.9% -16.9% 18.0% 18.5% 17.2% 31.8%
Podatek (mln) 0 -16 -8 85 101 9 4 0 0 3 24 1 74 57 65 368
Zysk Netto (mln) 155 -60 -48 33 161 56 1 -19 -157 -70 -94 -210 490 238 242 1,299
Zysk netto Δ r/r 0.0% -139.0% -20.2% -169.1% 383.3% -65.2% -98.5% -2491.4% 706.3% -55.4% 34.6% 123.3% -332.9% -51.4% 1.3% 437.7%
Zysk netto (%) 42.6% -593.0% -92.8% 7458.6% 8.6% 16.1% 0.6% -15.3% -241.5% -32.1% -6924.5% -17.9% 15.3% 13.8% 13.1% 24.4%
EPS 2.63 -0.57 -0.45 0.24 1.38 0.44 0.0094 -0.15 -1.18 -0.4 -0.38 -0.73 1.49 0.64 0.64 3.17
EPS (rozwodnione) 2.63 -0.57 -0.45 0.23 1.1 0.4 0.0094 -0.15 -1.18 -0.4 -0.38 -0.73 1.35 0.58 0.58 3.17
Ilośc akcji (mln) 59 107 107 107 117 128 129 129 133 174 250 290 330 373 380 399
Ważona ilośc akcji (mln) 59 107 107 137 150 151 129 129 133 174 250 290 361 405 413 414
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD