Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 363 | 10 | 52 | 0 | 1,867 | 349 | 136 | 128 | 65 | 218 | 1 | 1,175 | 3,194 | 1,729 | 1,850 | 5,331 |
| Przychód Δ r/r | 0.0% | -97.2% | 409.9% | -99.1% | 417465.5% | -81.3% | -61.2% | -5.8% | -49.0% | 235.7% | -99.4% | 86232.4% | 171.8% | -45.9% | 7.0% | 188.1% |
| Marża brutto | 12.7% | 51.4% | 3.9% | 68.2% | 19.9% | 32.7% | 25.8% | 18.9% | 13.8% | 2.2% | 74.7% | 14.1% | 24.6% | 25.7% | 26.7% | 41.4% |
| EBIT (mln) | 7 | -23 | -29 | -35 | 266 | 52 | -17 | -15 | -32 | -47 | -69 | -204 | 571 | 316 | 312 | 1,661 |
| EBIT Δ r/r | 0.0% | -426.5% | 24.9% | 22.4% | -850.3% | -80.5% | -132.7% | -13.4% | 117.2% | 47.5% | 47.8% | 194.5% | -379.7% | -44.6% | -1.2% | 431.8% |
| EBIT (%) | 2.0% | -227.6% | -55.7% | -7928.4% | 14.2% | 14.8% | -12.5% | -11.5% | -48.8% | -21.5% | -5091.6% | -17.4% | 17.9% | 18.3% | 16.9% | 31.2% |
| Koszty finansowe (mln) | 35 | 13 | 16 | 18 | 10 | 5 | 5 | 7 | 12 | 6 | 1 | 6 | 7 | 20 | 249 | 26 |
| EBITDA (mln) | 6 | -32 | -36 | 50 | 273 | 71 | 12 | -9 | -143 | -59 | -65 | -199 | 576 | 321 | 318 | 1,698 |
| EBITDA(%) | 1.6% | -313.1% | -69.3% | 11219.2% | 14.6% | 20.3% | 8.5% | -7.1% | -219.7% | -26.9% | -4773.9% | -16.9% | 18.0% | 18.5% | 17.2% | 31.8% |
| Podatek (mln) | 0 | -16 | -8 | 85 | 101 | 9 | 4 | 0 | 0 | 3 | 24 | 1 | 74 | 57 | 65 | 368 |
| Zysk Netto (mln) | 155 | -60 | -48 | 33 | 161 | 56 | 1 | -19 | -157 | -70 | -94 | -210 | 490 | 238 | 242 | 1,299 |
| Zysk netto Δ r/r | 0.0% | -139.0% | -20.2% | -169.1% | 383.3% | -65.2% | -98.5% | -2491.4% | 706.3% | -55.4% | 34.6% | 123.3% | -332.9% | -51.4% | 1.3% | 437.7% |
| Zysk netto (%) | 42.6% | -593.0% | -92.8% | 7458.6% | 8.6% | 16.1% | 0.6% | -15.3% | -241.5% | -32.1% | -6924.5% | -17.9% | 15.3% | 13.8% | 13.1% | 24.4% |
| EPS | 2.63 | -0.57 | -0.45 | 0.24 | 1.38 | 0.44 | 0.0094 | -0.15 | -1.18 | -0.4 | -0.38 | -0.73 | 1.49 | 0.64 | 0.64 | 3.1 |
| EPS (rozwodnione) | 2.63 | -0.57 | -0.45 | 0.23 | 1.1 | 0.4 | 0.0094 | -0.15 | -1.18 | -0.4 | -0.38 | -0.73 | 1.35 | 0.58 | 0.58 | 2.99 |
| Ilośc akcji (mln) | 59 | 107 | 107 | 107 | 117 | 128 | 129 | 129 | 133 | 174 | 250 | 290 | 330 | 373 | 380 | 419 |
| Ważona ilośc akcji (mln) | 59 | 107 | 107 | 137 | 150 | 151 | 129 | 129 | 133 | 174 | 250 | 290 | 361 | 405 | 413 | 435 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |