Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 21 274.454 | 33 532.645 | 29 406.753 | 38 716.43 | 51 444.867 | 43 104.915 | 36 918.289 | 25 784.119 | 20 054.431 | 21 977.508 | 23 825.075 | 17 375.174 | 19 017.444 | 17 221.452 | 19 108.191 | 26 744.303 | 19 772.934 | 20 353.133 | 21 173.056 |
| Aktywa trwałe (mln) | 3 200.557 | 3 986.909 | 4 893.823 | 5 225.961 | 6 186.556 | 6 595.492 | 6 108.252 | 5 669.556 | 6 153.904 | 6 012.928 | 4 352.49 | 4 078.857 | 4 653.56 | 4 894.616 | 4 828.399 | 4 767.163 | 4 211.177 | 4 530.099 | 5 158.263 |
| Rzeczowe aktywa trwałe netto | 1 947.683 | 2 635.99 | 3 129.821 | 3 820.644 | 4 135.929 | 4 193.325 | 3 940.025 | 831.828 | 847.078 | 829.01 | 2 466.14 | 2 376.175 | 2 653.006 | 3 221.625 | 3 246.049 | 3 070.917 | 2 849.52 | 2 727.033 | 3 145.574 |
| Wartość firmy | 196.334 | 217.351 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 179.962 | 354.914 | 299.927 | 307.664 | 253.511 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.455 | 34.933 | 40.506 | 37.249 | 29.812 | 27.208 |
| Wartość firmy i wartości niematerialne i prawne | 196.334 | 217.351 | 179.962 | 354.914 | 299.927 | 307.664 | 253.511 | 55.949 | 63.491 | 54.134 | 32.739 | 42.836 | 35.77 | 35.455 | 34.933 | 40.506 | 37.249 | 29.812 | 27.208 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 835.396 | 0.0 | 0.0 | 2 827.077 | 3 851.065 | 5 515.945 | 2 770.676 | 3 818.759 | 4 605.934 |
| Inwestycje długoterminowe | (394.152) | (145.321) | (613.624) | (1 194.443) | 620.42 | (991.761) | 474.627 | 1 907.323 | 1 905.102 | (849.832) | (1 979.526) | (1 857.314) | (2 133.141) | (2 271.477) | (3 341.521) | (8 543.427) | (3 744.322) | (5 272.634) | 1 246.716 |
| Aktywa obrotowe | 18 073.897 | 29 545.736 | 24 512.93 | 33 490.469 | 45 258.311 | 36 509.423 | 30 810.037 | 20 114.563 | 13 900.527 | 15 964.58 | 19 472.585 | 13 296.317 | 14 363.884 | 12 326.836 | 14 279.792 | 21 977.14 | 15 561.757 | 15 823.034 | 16 014.793 |
| Środki pieniężne i Inwestycje | 3 712.671 | 3 390.104 | 6 016.563 | 13 443.585 | 9 669.261 | 16 319.325 | 16 585.651 | 13 122.664 | 8 886.071 | 10 529.084 | 9 976.856 | 8 469.152 | 9 037.286 | 7 252.707 | 7 617.721 | 13 312.651 | 10 553.214 | 9 676.358 | 8 443.449 |
| Zapasy | 5 105.335 | 9 785.325 | 7 454.934 | 8 046.232 | 16 729.714 | 6 629.393 | 5 635.551 | 3 006.07 | 1 881.343 | 1 666.16 | 2 640.333 | 1 878.896 | 1 234.199 | 1 961.08 | 2 598.914 | 2 916.679 | 2 044.87 | 2 326.106 | 2 836.463 |
| Inwestycje krótkoterminowe | 1 081.338 | 867.004 | 1 209.756 | 1 822.24 | 724.746 | 2 527.052 | 976.19 | 1 955.924 | 2 114.889 | 4 602.194 | 2 581.272 | 2 345.162 | 2 622.448 | 2 755.057 | 3 863.919 | 9 092.756 | 4 274.966 | 5 886.956 | 3 649.837 |
| Środki pieniężne i inne aktywa pieniężne | 2 631.333 | 2 523.1 | 4 806.807 | 11 621.345 | 8 944.515 | 13 792.273 | 15 609.461 | 11 166.74 | 6 771.182 | 5 926.89 | 7 395.584 | 6 123.99 | 6 414.838 | 4 497.65 | 3 753.802 | 4 219.895 | 6 278.248 | 3 789.402 | 4 793.612 |
| Należności krótkoterminowe | 8 295.97 | 13 812.371 | 4 967.627 | 7 852.632 | 14 658.241 | 11 563.56 | 8 375.69 | 4 358.15 | 1 817.323 | 2 812.721 | 5 310.14 | 3 582.832 | 4 581.823 | 3 441.573 | 4 100.963 | 5 276.39 | 3 741.87 | 4 299.733 | 4 205.777 |
| Dług krótkoterminowy | 3 908.281 | 572.602 | 393.923 | 3 024.398 | 6 047.161 | 2 989.155 | 1 757.984 | 2 474.23 | 0.003 | 0.0 | 0.0 | 0.0 | 0.0 | 126.485 | 459.683 | 1 133.175 | 470.913 | 440.491 | 670.629 |
| Zobowiązania krótkoterminowe | 12 959.009 | 16 668.318 | 13 251.458 | 15 158.723 | 26 175.753 | 20 478.677 | 17 548.909 | 10 186.035 | 4 703.846 | 5 946.012 | 8 173.265 | 4 731.68 | 6 212.336 | 4 651.744 | 5 961.534 | 8 165.883 | 5 513.09 | 6 444.112 | 6 807.737 |
| Rozliczenia międzyokresowe | 734.397 | 2 203.76 | 7 806.989 | 3 612.68 | 5 276.896 | 3 578.377 | 3 345.852 | 3 263.603 | 2 665.605 | 0.0 | 0.0 | 0.0 | 0.0 | 959.966 | 1 260.756 | 1 558.692 | 46.096 | 1 349.301 | 0.024 |
| Zobowiązania długoterminowe | 1 367.958 | 6 193.004 | 5 086.716 | 6 743.069 | 6 814.25 | 3 804.283 | 234.647 | 583.223 | 633.426 | 1 154.273 | 935.347 | 489.349 | 609.911 | 538.994 | 610.041 | 1 694.171 | 640.682 | 432.973 | 356.072 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 363.697 | 459.169 | 976.993 | 732.754 | 312.652 | 432.191 | 307.419 | 404.292 | 1 579.48 | 532.46 | 339.343 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 98.061 | 77.958 | 54.308 | 55.718 | 21.668 | 31.446 |
| Zobowiązania ogółem | 14 326.967 | 22 861.322 | 18 338.174 | 21 901.792 | 32 990.003 | 24 282.96 | 17 783.556 | 10 769.258 | 5 337.272 | 7 100.285 | 9 108.612 | 5 221.029 | 6 822.247 | 5 190.738 | 6 571.575 | 9 860.054 | 6 153.772 | 6 877.085 | 7 163.809 |
| Kapitał własny | 6 712.385 | 10 269.315 | 10 368.536 | 13 666.02 | 15 025.085 | 14 808.089 | 15 099.855 | 14 549.534 | 14 288.822 | 14 484.685 | 14 338.089 | 11 928.757 | 12 195.197 | 12 030.714 | 12 536.616 | 16 884.249 | 13 619.162 | 13 476.048 | 14 009.247 |
| Udziały mniejszościowe | 235.102 | 402.008 | 700.043 | 3 148.618 | 3 429.779 | 4 013.866 | 4 034.878 | 465.327 | 428.337 | 392.538 | 378.374 | 225.388 | 220.553 | 212.057 | 193.815 | 188.833 | 165.876 | 160.501 | 163.789 |
| Pasywa | 21 274.454 | 33 532.645 | 29 406.753 | 38 716.43 | 51 444.867 | 43 104.915 | 36 918.289 | 25 784.119 | 20 054.431 | 21 977.508 | 23 825.075 | 17 375.174 | 19 017.444 | 17 221.452 | 19 108.191 | 26 744.303 | 19 772.934 | 20 353.133 | nan |
| Inwestycje | 687.186 | 721.683 | 596.132 | 627.797 | 1 345.166 | 1 535.291 | 1 450.817 | 3 863.247 | 4 019.991 | 3 752.362 | 601.746 | 487.848 | 489.307 | 483.58 | 522.398 | 549.329 | 530.644 | 614.322 | 4 896.553 |
| Dług (mln) | 5 183.745 | 6 662.464 | 5 401.028 | 5 692.503 | 12 781.061 | 6 665.97 | 1 858.277 | 2 609.306 | 91.438 | 85.256 | 119.137 | 96.542 | 86.551 | 271.693 | 568.147 | 1 164.17 | 485.718 | 446.668 | 681.446 |
| Środki pieniężne i inne aktywa pieniężne | 2 631.333 | 2 523.1 | 4 806.807 | 11 621.345 | 8 944.515 | 13 792.273 | 15 609.461 | 11 166.74 | 6 771.182 | 5 926.89 | 7 395.584 | 6 123.99 | 6 414.838 | 4 497.65 | 3 753.802 | 4 219.895 | 6 278.248 | 3 789.402 | 4 793.612 |
| Dług netto | 2 552.412 | 4 139.364 | 594.221 | (5 928.842) | 3 836.546 | (7 126.303) | (13 751.184) | (8 557.434) | (6 679.744) | (5 841.634) | (7 276.447) | (6 027.448) | (6 328.287) | (4 225.957) | (3 185.655) | (3 055.725) | (5 792.53) | (3 342.734) | (4 112.166) |
| Ticker | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW | 2489.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |