Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 9 565.735 | 9 672.594 | 10 366.247 | 13 530.813 | 15 704.125 | 15 345.682 | 20 772.655 | 24 409.731 | 23 132.722 | 23 665.116 | 25 091.317 | 20 759.379 | 19 997.193 | 19 738.442 | 15 750.436 | 15 422.096 | 17 758.018 | 26 652.789 | 29 166.846 | 28 682.735 | 28 742.664 |
| Aktywa trwałe (mln) | 5 405.756 | 5 222.435 | 5 343.097 | 6 766.59 | 7 814.192 | 7 802.855 | 9 801.378 | 12 039.116 | 13 734.029 | 14 358.723 | 14 555.055 | 12 396.486 | 12 057.941 | 11 495.52 | 7 890.59 | 6 944.957 | 8 055.744 | 12 117.75 | 14 557.042 | 14 350.414 | 14 529.131 |
| Rzeczowe aktywa trwałe netto | 4 433.461 | 4 763.723 | 4 684.295 | 5 404.665 | 5 789.292 | 5 885.674 | 8 095.809 | 9 911.967 | 10 912.054 | 10 927.612 | 10 978.639 | 7 926.046 | 7 443.406 | 6 349.295 | 5 279.567 | 4 515.146 | 5 040.719 | 7 486.624 | 9 150.81 | 9 103.746 | 8 558.16 |
| Wartość firmy | 63.521 | 77.111 | 56.724 | 317.254 | 352.121 | 376.75 | 383.101 | 402.406 | 421.886 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 142.993 | 97.229 | 95.193 | 1 487.911 | 1 491.905 | 1 497.702 |
| Wartości niematerialne i prawne | 59.528 | 47.89 | 43.617 | 304.426 | 272.337 | 461.779 | 683.229 | 746.585 | 845.799 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 185.974 | 156.708 | 123.185 | 173.447 | 157.564 | 143.11 |
| Wartość firmy i wartości niematerialne i prawne | 123.049 | 125.001 | 100.341 | 621.68 | 624.458 | 838.529 | 1 066.33 | 1 148.991 | 1 267.685 | 714.447 | 715.615 | 654.477 | 640.353 | 306.975 | 332.043 | 328.967 | 253.937 | 218.378 | 1 661.358 | 1 649.469 | 1 640.812 |
| Należności netto | 1 622.393 | 1 884.967 | 2 239.136 | 2 765.14 | 2 673.271 | 3 679.719 | 6 437.053 | 6 243.967 | 5 005.103 | 5 625.178 | 6 508.023 | 5 105.279 | 5 050.245 | 4 973.037 | 4 012.405 | 4 213.726 | 4 589.824 | 5 347.183 | 4 677.615 | 4 225.997 | 3 940.042 |
| Inwestycje długoterminowe | 545.505 | 278.727 | 277.925 | 469.892 | 209.946 | 162.673 | 159.911 | 314.378 | 307.546 | 437.294 | 381.777 | 1 278.008 | 2 088.271 | 3 034.697 | 1 192.194 | 130.227 | 241.754 | 226.565 | (369.637) | 2 601.228 | 3 544.138 |
| Aktywa obrotowe | 4 159.979 | 4 450.159 | 5 023.15 | 6 764.223 | 7 889.933 | 7 542.827 | 10 971.277 | 12 370.615 | 9 398.693 | 9 306.393 | 10 536.262 | 8 362.893 | 7 939.252 | 8 242.922 | 7 859.846 | 8 477.139 | 9 702.274 | 14 535.039 | 14 609.804 | 14 332.321 | 14 213.533 |
| Środki pieniężne i Inwestycje | 630.439 | 511.926 | 587.101 | 979.762 | 2 476.674 | 1 990.03 | 1 567.515 | 2 529.43 | 1 959.797 | 1 337.997 | 1 056.814 | 975.237 | 923.748 | 959.614 | 1 770.233 | 2 542.511 | 3 408.419 | 6 661.522 | 6 027.548 | 6 402.67 | 6 913.595 |
| Zapasy | 1 732.995 | 1 776.739 | 1 935.77 | 2 469.621 | 2 193.096 | 1 763.601 | 2 912.803 | 3 549.596 | 2 402.517 | 2 202.542 | 2 689.769 | 2 139.386 | 1 863.313 | 2 218.268 | 2 013.153 | 1 638.227 | 1 614.459 | 2 421.044 | 3 754.265 | 3 006.98 | 2 738.608 |
| Inwestycje krótkoterminowe | 132.506 | 20.99 | 30.83 | 0.0 | 0.0 | 98.817 | 175.432 | 151.777 | 248.954 | 168.706 | 94.473 | 18.564 | 48.722 | 0.343 | 210.61 | 1 410.989 | 1 460.64 | 3 247.815 | 2 993.98 | 3 325.793 | 4 552.436 |
| Środki pieniężne i inne aktywa pieniężne | 497.933 | 490.936 | 556.271 | 979.762 | 2 476.674 | 1 891.213 | 1 392.083 | 2 377.653 | 1 710.843 | 1 169.291 | 962.341 | 956.673 | 875.026 | 959.271 | 1 559.623 | 1 131.522 | 1 947.779 | 3 413.707 | 3 033.568 | 3 076.877 | 2 361.159 |
| Należności krótkoterminowe | 511.809 | 633.027 | 796.363 | 928.64 | 707.284 | 1 097.677 | 1 767.67 | 1 845.705 | 1 604.77 | 1 971.708 | 2 573.453 | 1 226.925 | 1 464.356 | 1 771.076 | 1 393.52 | 1 245.244 | 1 499.091 | 2 232.316 | 1 476.749 | 1 405.098 | 1 201.044 |
| Dług krótkoterminowy | 2 076.177 | 1 935.884 | 2 035.148 | 3 058.277 | 3 768.197 | 2 284.56 | 4 070.591 | 4 631.734 | 3 277.483 | 2 702.386 | 3 031.194 | 4 018.943 | 1 371.102 | 2 471.897 | 2 374.378 | 2 741.564 | 2 491.01 | 4 058.813 | 3 907.464 | 3 884.178 | 4 152.777 |
| Zobowiązania krótkoterminowe | 3 372.931 | 3 080.371 | 3 496.324 | 4 919.44 | 5 223.088 | 4 376.525 | 7 469.088 | 7 910.306 | 6 003.528 | 5 871.613 | 7 333.383 | 6 950.015 | 4 478.449 | 5 752.976 | 4 876.304 | 5 044.193 | 5 268.736 | 8 245.623 | 7 547.887 | 7 110.064 | 7 205.79 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 965.699 | 1 608.545 | 1 408.397 | 1 070.127 | 1 161.002 | 1 658.329 | 1 564.948 | 1 435.722 | 1 394.946 | 42.144 | 1 010.928 | 1 252.165 | 1 937.506 | 10.041 | 9.744 | 6.058 |
| Zobowiązania długoterminowe | 2 994.268 | 3 187.876 | 2 765.926 | 2 607.046 | 3 895.775 | 4 022.129 | 4 040.378 | 6 689.667 | 8 807.646 | 9 840.729 | 8 391.575 | 5 961.862 | 7 311.592 | 6 753.797 | 4 191.598 | 4 004.032 | 5 242.55 | 5 296.164 | 6 709.724 | 6 876.565999 | 6 017.03 |
| Rezerwy z tytułu odroczonego podatku | 92.458 | 116.775 | 116.855 | 206.989 | 257.179 | 0.0 | 86.581 | 0.0 | 130.863 | 178.858 | 196.671 | 158.397 | 99.472 | 114.708 | 90.332 | 74.557 | 72.62 | 78.229 | 91.895 | 82.889 | 123.179 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1618.583 | 0.0 | 1291.948 | 420.438 | 206.77 | 191.727 | 221.577 | 238.024 | 403.903 | 374.376 | 281.27 | 307.343 |
| Zobowiązania ogółem | 6 367.199 | 6 268.247 | 6 262.25 | 7 526.486 | 9 118.863 | 8 398.654 | 11 509.466 | 14 599.973 | 14 811.174 | 15 712.342 | 15 724.958 | 12 911.877 | 11 790.041 | 12 506.773 | 9 067.902 | 9 048.225 | 10 511.286 | 13 541.787 | 14 257.611 | 13 986.63 | 13 222.82 |
| Kapitał własny | 3 198.536 | 3 404.347 | 4 103.997 | 6 004.327 | 6 585.262 | 5 616.156 | 7 841.344 | 7 512.44 | 6 723.095 | 6 734.4 | 7 178.079 | 6 890.113 | 6 749.493 | 5 999.892 | 6 682.534 | 6 373.871 | 7 246.732 | 13 111.002 | 14 909.235 | 14 634.539 | 15 519.844 |
| Udziały mniejszościowe | 101.422 | 233.097 | 267.687 | 751.308 | 1 009.428 | 1 330.872 | 1 421.845 | 2 297.318 | 1 598.453 | 1 218.374 | 2 188.28 | 957.389 | 1 457.659 | 1 231.777 | 166.696 | 125.176 | 147.311 | 215.134 | 1 293.658 | 1 385.941 | 1 396.73 |
| Pasywa | 9 565.735 | 9 672.594 | 10 366.247 | 13 530.813 | 15 704.125 | 15 345.682 | 20 772.655 | 24 409.731 | 23 132.722 | 23 665.116 | 25 091.317 | 20 759.379 | 19 997.193 | 19 738.442 | 15 750.436 | 15 422.096 | 17 758.018 | 26 652.789 | 29 166.846 | 28 682.735 | 28 742.664 |
| Inwestycje | 678.011 | 299.717 | 308.755 | 469.892 | 209.946 | 261.49 | 335.343 | 466.155 | 556.5 | 606.0 | 476.25 | 1 296.572 | 2 136.993 | 3 035.04 | 1 402.804 | 1 541.216 | 1 702.394 | 3 474.38 | 2 624.343 | 5 927.021 | 8 096.574 |
| Dług (mln) | 4 936.455 | 5 227.887 | 4 605.595 | 5 374.964 | 7 262.549 | 5 956.786 | 7 704.898 | 10 914.549 | 11 348.528 | 11 630.139 | 8 879.308 | 8 935.382 | 7 784.392 | 8 359.71 | 5 743.85 | 6 343.085 | 7 337.182 | 8 962.196 | 10 262.846 | 10 508.101 | 9 853.324 |
| Środki pieniężne i inne aktywa pieniężne | 497.933 | 490.936 | 556.271 | 979.762 | 2 476.674 | 1 891.213 | 1 392.083 | 2 377.653 | 1 710.843 | 1 169.291 | 962.341 | 956.673 | 875.026 | 959.271 | 1 559.623 | 1 131.522 | 1 947.779 | 3 413.707 | 3 033.568 | 3 076.877 | 2 361.159 |
| Dług netto | 4 438.522 | 4 736.951 | 4 049.324 | 4 395.202 | 4 785.875 | 4 065.573 | 6 312.815 | 8 536.896 | 9 637.685 | 10 460.848 | 7 916.967 | 7 978.709 | 6 909.366 | 7 400.439 | 4 184.227 | 5 211.563 | 5 389.403 | 5 548.489 | 7 229.278 | 7 431.224 | 7 492.165 |
| Ticker | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |