Panjit International Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 12 555
EBIT TTM (mln): 1 046
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,319 19,765 15,211 12,736 13,720 17,331 14,985 12,868 11,894 11,366 9,143 10,485 13,862 13,228 12,707 12,536
Przychód Δ r/r 0.0% 91.5% -23.0% -16.3% 7.7% 26.3% -13.5% -14.1% -7.6% -4.4% -19.6% 14.7% 32.2% -4.6% -3.9% -1.3%
Marża brutto 18.0% 18.6% 11.4% 9.5% 12.6% 18.2% 20.1% 20.2% 22.3% 22.3% 21.0% 23.3% 31.7% 30.2% 23.7% 28.7%
EBIT (mln) 284 1,564 -1,463 -751 -170 937 783 785 943 932 674 1,110 2,609 2,220 808 820
EBIT Δ r/r 0.0% 450.7% -193.6% -48.7% -77.4% -651.0% -16.4% 0.3% 20.1% -1.1% -27.7% 64.5% 135.2% -14.9% -63.6% 1.4%
EBIT (%) 2.8% 7.9% -9.6% -5.9% -1.2% 5.4% 5.2% 6.1% 7.9% 8.2% 7.4% 10.6% 18.8% 16.8% 6.4% 6.5%
Koszty finansowe (mln) 198 201 223 330 402 467 291 211 146 141 85 81 97 138 203 227
EBITDA (mln) 1,379 2,764 46 781 1,148 2,323 2,504 2,362 1,379 2,037 1,528 1,798 3,281 2,992 1,707 2,357
EBITDA(%) 13.4% 14.0% 0.3% 6.1% 8.4% 13.4% 16.7% 18.4% 11.6% 17.9% 16.7% 17.1% 23.7% 22.6% 13.4% 18.8%
Podatek (mln) 70 304 -89 -52 -18 271 340 225 369 110 98 131 537 333 152 190
Zysk Netto (mln) 70 1,128 -536 -642 -268 107 459 605 -339 892 530 897 1,927 1,758 821 919
Zysk netto Δ r/r 0.0% 1500.4% -147.5% 19.8% -58.2% -139.9% 328.6% 31.8% -156.1% -362.8% -40.5% 69.3% 114.7% -8.8% -53.3% 11.9%
Zysk netto (%) 0.7% 5.7% -3.5% -5.0% -2.0% 0.6% 3.1% 4.7% -2.9% 7.8% 5.8% 8.6% 13.9% 13.3% 6.5% 7.3%
EPS 0.26 3.7 -1.61 -1.94 -0.81 0.31 1.33 1.84 -1.02 2.41 1.5 2.7 5.66 4.6 2.15 2.39
EPS (rozwodnione) 0.26 3.5 -1.61 -1.94 -0.81 0.31 1.28 1.81 -1.02 2.4 1.5 2.69 5.64 4.57 2.14 2.39
Ilośc akcji (mln) 280 305 333 331 331 341 345 327 332 370 353 332 340 382 382 382
Ważona ilośc akcji (mln) 280 324 333 331 331 366 363 335 333 372 354 334 342 385 383 384
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD