Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 24 839.1 | 25 091.3 | 24 741.2 | 24 992.1 | 21 353.8 | 20 759.4 | 21 204.9 | 21 461.4 | 20 497.5 | 19 997.2 | 19 036.1 | 19 865.6 | 20 851.2 | 19 738.4 | 21 180.0 | 21 360.1 | 20 720.3 | 15 750.4 | 15 772.1 | 15 885.1 | 16 032.2 | 15 422.1 | 15 860.4 | 16 044.7 | 17 028.2 | 17 758.0 | 20 095.3 | 21 047.9 | 22 647.2 | 26 652.8 | 29 374.8 | 30 252.5 | 29 862.6 | 29 166.8 | 28 201.7 | 28 336.1 | 28 703.2 | 28 682.7 | 29 006.4 | 29 363.6 | 28 671.0 | 28 742.7 |
| Aktywa trwałe | 14 666.4 | 14 555.1 | 14 072.1 | 13 971.2 | 11 980.6 | 12 396.5 | 12 290.3 | 12 815.0 | 12 406.1 | 12 057.9 | 11 618.9 | 11 929.7 | 12 587.5 | 11 495.5 | 11 812.0 | 12 085.9 | 10 857.6 | 7 890.6 | 7 937.2 | 7 776.0 | 7 678.9 | 6 945.0 | 6 860.3 | 7 062.5 | 7 349.2 | 8 055.7 | 9 949.2 | 10 233.9 | 11 021.9 | 12 117.8 | 14 444.8 | 14 626.1 | 14 958.0 | 14 557.0 | 14 536.2 | 14 343.0 | 14 470.5 | 14 350.4 | 14 471.0 | 14 360.2 | 14 507.2 | 14 529.1 |
| Rzeczowe aktywa trwałe netto | 10 986.5 | 10 978.6 | 10 608.7 | 10 492.1 | 7 965.0 | 7 926.0 | 7 821.8 | 7 795.0 | 7 703.2 | 7 443.4 | 6 734.9 | 7 032.7 | 7 117.2 | 6 349.3 | 6 537.7 | 6 496.0 | 6 416.3 | 5 279.6 | 5 585.8 | 5 511.6 | 5 304.9 | 4 515.1 | 4 394.8 | 4 252.2 | 4 296.9 | 5 040.7 | 5 291.5 | 6 096.7 | 6 770.4 | 7 486.6 | 7 874.3 | 8 356.4 | 8 745.5 | 9 150.8 | 9 182.0 | 9 118.6 | 9 217.0 | 9 103.7 | 9 005.1 | 8 890.3 | 8 812.3 | 8 558.2 |
| Wartość firmy | 440.2 | 445.9 | 441.3 | 435.4 | 457.3 | 438.6 | 430.2 | 431.4 | 419.4 | 431.0 | 405.9 | 407.1 | 449.5 | 119.4 | 154.7 | 156.8 | 154.5 | 147.0 | 148.2 | 148.6 | 147.2 | 143.0 | 143.5 | 140.8 | 139.5 | 97.2 | 97.1 | 95.3 | 95.3 | 95.2 | 98.5 | 1 504.5 | 1 471.6 | 1 487.9 | 1 487.5 | 1 487.9 | 1 491.4 | 1 491.9 | 1 495.4 | 1 496.7 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 272.8 | 269.7 | 248.8 | 244.6 | 231.7 | 215.9 | 207.7 | 200.0 | 188.4 | 209.3 | 196.9 | 202.8 | 236.2 | 187.5 | 185.0 | 169.5 | 189.6 | 185.1 | 178.1 | 189.4 | 182.6 | 186.0 | 175.9 | 163.8 | 163.8 | 156.7 | 143.8 | 134.1 | 133.7 | 123.2 | 124.3 | 115.0 | 154.3 | 173.4 | 163.0 | 152.4 | 148.3 | 157.6 | 151.2 | 145.5 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 713.0 | 715.6 | 690.1 | 680.0 | 688.9 | 654.5 | 637.9 | 631.3 | 607.7 | 640.4 | 602.8 | 609.8 | 685.8 | 307.0 | 339.7 | 326.3 | 344.1 | 332.0 | 326.3 | 338.0 | 329.8 | 329.0 | 319.4 | 304.7 | 303.3 | 253.9 | 240.9 | 229.4 | 229.0 | 218.4 | 222.8 | 1 619.6 | 1 625.9 | 1 661.4 | 1 650.5 | 1 640.3 | 1 639.7 | 1 649.5 | 1 646.6 | 1 642.2 | 1 639.9 | 1 640.8 |
| Należności netto | 6 087.9 | 6 508.0 | 6 060.8 | 6 541.7 | 5 891.1 | 5 105.3 | 5 043.3 | 4 951.7 | 4 874.1 | 5 050.2 | 4 187.1 | 4 708.6 | 5 130.3 | 4 973.0 | 5 069.1 | 4 872.4 | 5 010.8 | 4 012.4 | 3 653.4 | 3 931.7 | 3 989.8 | 4 213.7 | 4 077.8 | 3 939.7 | 4 249.9 | 4 589.8 | 5 141.3 | 5 796.6 | 5 947.9 | 5 347.2 | 5 869.8 | 5 743.1 | 5 250.6 | 4 677.6 | 4 633.1 | 5 776.1 | 5 706.8 | 4 226.0 | 4 406.0 | 4 559.7 | 0.0 | 3 940.0 |
| Inwestycje długoterminowe | 424.6 | 381.8 | 188.8 | 201.0 | 647.7 | 1 278.0 | 1 675.2 | 2 440.8 | 2 173.6 | 2 088.3 | 2 371.0 | 2 561.3 | 2 664.9 | 3 034.7 | 3 011.6 | 3 425.3 | 1 776.0 | 1 192.2 | 930.1 | 1 040.0 | 850.4 | 130.2 | (104.0) | 58.6 | (145.9) | 241.8 | 1 588.3 | 2 463.7 | 2 485.6 | 226.6 | 1 115.1 | (368.5) | 186.1 | (369.6) | (591.6) | (128.8) | 217.7 | 2 601.2 | 2 956.0 | 2 980.3 | (1 139.2) | (1 008.3) |
| Aktywa obrotowe | 10 172.6 | 10 536.3 | 10 669.1 | 11 020.9 | 9 373.2 | 8 362.9 | 8 914.7 | 8 646.4 | 8 091.4 | 7 939.3 | 7 417.2 | 7 935.9 | 8 263.7 | 8 242.9 | 9 368.0 | 9 274.3 | 9 862.7 | 7 859.8 | 7 834.9 | 8 109.1 | 8 353.3 | 8 477.1 | 9 000.1 | 8 982.3 | 9 679.0 | 9 702.3 | 10 146.1 | 10 814.0 | 11 625.3 | 14 535.0 | 14 930.0 | 15 626.4 | 14 904.6 | 14 609.8 | 13 665.5 | 13 993.1 | 14 232.7 | 14 332.3 | 14 535.4 | 15 003.4 | 14 163.8 | 14 213.5 |
| Środki pieniężne i Inwestycje | 1 144.9 | 1 056.8 | 1 307.5 | 1 308.5 | 1 038.2 | 975.2 | 1 292.2 | 1 272.6 | 984.2 | 923.7 | 1 323.2 | 1 220.1 | 1 001.9 | 959.6 | 1 723.7 | 1 783.0 | 2 457.7 | 1 770.2 | 1 943.1 | 2 082.0 | 2 512.0 | 2 542.5 | 3 150.4 | 3 174.7 | 3 599.8 | 3 408.4 | 2 696.6 | 2 843.1 | 3 203.6 | 6 661.5 | 6 240.9 | 6 157.6 | 5 673.4 | 6 027.5 | 5 125.7 | 4 805.5 | 5 233.6 | 6 402.7 | 6 483.3 | 7 034.8 | 6 493.7 | 6 913.6 |
| Zapasy | 2 684.0 | 2 689.8 | 2 988.4 | 2 997.8 | 2 302.6 | 2 139.4 | 2 472.3 | 2 280.9 | 2 093.4 | 1 863.3 | 1 817.3 | 1 868.0 | 2 042.1 | 2 218.3 | 2 463.4 | 2 499.4 | 2 312.8 | 2 013.2 | 2 146.6 | 2 002.5 | 1 757.8 | 1 638.2 | 1 681.4 | 1 781.0 | 1 734.8 | 1 614.5 | 1 591.7 | 1 624.6 | 1 913.6 | 2 421.0 | 2 723.2 | 3 416.6 | 3 687.3 | 3 754.3 | 3 772.1 | 3 282.6 | 3 158.1 | 3 007.0 | 2 948.9 | 2 782.1 | 2 617.9 | 2 738.6 |
| Inwestycje krótkoterminowe | 44.8 | 94.5 | 251.2 | 219.4 | 111.7 | 18.6 | 106.8 | 20.1 | 34.1 | 48.7 | 63.9 | 1.9 | 92.7 | 0.3 | 96.7 | 96.3 | 645.1 | 210.6 | 536.8 | 404.4 | 675.0 | 1 411.0 | 1 704.2 | 1 760.7 | 1 878.4 | 1 460.6 | 1 645.8 | 877.4 | 907.2 | 3 247.8 | 4 193.1 | 3 838.5 | 3 162.6 | 2 994.0 | 3 272.0 | 2 684.5 | 2 417.2 | 3 325.8 | 3 760.9 | 4 469.8 | 4 368.4 | 4 552.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 100.1 | 962.3 | 1 056.3 | 1 089.1 | 926.5 | 956.7 | 1 185.4 | 1 252.5 | 950.1 | 875.0 | 1 259.3 | 1 218.2 | 909.2 | 959.3 | 1 627.0 | 1 686.7 | 1 812.6 | 1 559.6 | 1 406.3 | 1 677.6 | 1 837.1 | 1 131.5 | 1 446.2 | 1 414.0 | 1 721.4 | 1 947.8 | 1 050.8 | 1 965.7 | 2 296.4 | 3 413.7 | 2 047.7 | 2 319.1 | 2 510.8 | 3 033.6 | 1 853.7 | 2 121.1 | 2 816.3 | 3 076.9 | 2 722.3 | 2 565.0 | 2 125.4 | 2 361.2 |
| Należności krótkoterminowe | 2 463.3 | 2 573.5 | 2 434.0 | 2 665.5 | 1 389.6 | 1 226.9 | 1 475.8 | 1 472.8 | 1 349.8 | 1 464.4 | 1 267.8 | 1 382.9 | 1 469.2 | 1 771.1 | 1 677.0 | 1 781.1 | 1 551.7 | 1 393.5 | 1 346.6 | 1 334.9 | 1 217.6 | 1 245.2 | 1 298.6 | 1 414.9 | 1 443.6 | 1 499.1 | 1 649.9 | 1 798.8 | 1 922.3 | 2 232.3 | 2 158.3 | 2 041.5 | 1 453.0 | 1 476.7 | 1 302.7 | 1 310.9 | 1 593.0 | 1 405.1 | 1 412.0 | 1 467.9 | 1 277.4 | 1 201.0 |
| Dług krótkoterminowy | 3 947.5 | 3 031.2 | 4 299.7 | 4 883.6 | 3 524.5 | 4 018.9 | 4 778.5 | 3 078.7 | 1 833.2 | 1 371.1 | 1 599.7 | 1 746.0 | 2 442.8 | 2 471.9 | 3 672.4 | 4 021.2 | 4 502.6 | 2 374.4 | 2 373.1 | 2 396.6 | 3 114.8 | 2 741.6 | 3 030.2 | 2 538.7 | 3 126.1 | 2 491.0 | 3 006.9 | 3 603.1 | 4 171.7 | 4 058.8 | 5 159.2 | 5 341.5 | 6 456.1 | 3 907.5 | 3 955.9 | 3 211.6 | 4 530.2 | 3 884.2 | 4 098.9 | 4 164.0 | 4 436.4 | 4 210.4 |
| Zobowiązania krótkoterminowe | 8 106.4 | 7 333.4 | 8 011.7 | 9 126.9 | 6 542.4 | 6 950.0 | 7 746.0 | 6 347.3 | 4 744.0 | 4 478.4 | 4 105.8 | 4 915.5 | 5 311.7 | 5 753.0 | 6 652.3 | 7 278.0 | 7 544.8 | 4 876.3 | 4 771.7 | 4 987.5 | 5 407.9 | 5 044.2 | 5 695.2 | 5 374.4 | 5 731.8 | 5 268.7 | 6 441.6 | 7 339.3 | 7 784.2 | 8 245.6 | 10 294.6 | 10 382.5 | 9 843.0 | 7 547.9 | 8 229.4 | 7 505.9 | 7 953.6 | 7 110.1 | 7 956.0 | 7 853.8 | 7 399.5 | 7 205.8 |
| Rozliczenia międzyokresowe | 1 627.6 | 1 658.3 | 1 188.1 | 1 480.1 | 1 507.3 | 1 564.9 | 1 375.9 | 1 675.5 | 1 422.1 | 1 435.7 | 1 037.0 | 1 608.2 | 1 230.2 | 1 394.9 | 1 265.1 | 1 454.1 | 1 471.6 | 1 091.8 | 1 032.3 | 1 236.9 | 1 054.5 | 1 010.9 | 1 261.9 | 1 392.9 | 1 090.2 | 1 252.2 | 1 754.7 | 1 913.9 | 1 654.7 | 1 937.5 | 12.3 | 8.9 | 6.4 | 10.0 | 6.6 | 2 860.5 | 1 721.9 | 9.7 | 3.2 | 6.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 299.5 | 8 391.6 | 7 513.6 | 6 746.1 | 6 771.6 | 5 961.9 | 5 306.0 | 6 678.4 | 7 572.1 | 7 311.6 | 7 023.5 | 7 094.7 | 7 138.6 | 6 753.8 | 6 708.4 | 5 726.0 | 5 212.2 | 4 191.6 | 4 070.1 | 4 081.5 | 4 234.5 | 4 004.0 | 4 139.9 | 4 258.0 | 4 572.8 | 5 242.6 | 6 615.0 | 6 168.6 | 6 493.8 | 5 296.2 | 6 334.7 | 5 597.8 | 5 072.1 | 6 709.7 | 6 072.7 | 6 631.5 | 5 969.3 | 6 876.6 | 6 503.8 | 6 512.7 | 6 088.1 | 6 017.0 |
| Rezerwy z tytułu odroczonego podatku | 172.5 | 196.7 | 162.3 | 150.0 | 200.0 | 158.4 | 147.5 | 118.4 | 102.7 | 99.5 | 173.0 | 92.0 | 114.2 | 114.7 | 131.6 | 148.6 | 139.5 | 90.3 | 78.8 | 79.8 | 78.7 | 74.6 | 75.1 | 72.4 | 72.6 | 72.6 | 75.7 | 79.0 | 82.1 | 78.2 | 77.4 | 83.7 | 110.4 | 91.9 | 93.5 | 99.9 | 102.9 | 82.9 | 110.6 | 108.0 | 100.7 | 123.2 |
| Zobowiązania długoterminowe | 8 299.5 | 8 391.6 | 7 513.6 | 6 746.1 | 6 771.6 | 5 961.9 | 5 306.0 | 6 678.4 | 7 572.1 | 7 311.6 | 7 023.5 | 7 094.7 | 7 138.6 | 6 753.8 | 6 708.4 | 5 726.0 | 5 212.2 | 4 191.6 | 4 070.1 | 4 081.5 | 4 234.5 | 4 004.0 | 4 139.9 | 4 258.0 | 4 572.8 | 5 242.6 | 6 615.0 | 6 168.6 | 6 493.8 | 5 296.2 | 6 334.7 | 5 597.8 | 5 072.1 | 6 709.7 | 6 072.7 | 6 631.5 | 5 969.3 | 6 876.6 | 6 503.8 | 6 512.7 | 6 088.1 | 6 017.0 |
| Zobowiązania z tytułu leasingu | 1 962.9 | 1 923.7 | 1 710.6 | 1 715.1 | 1 325.8 | 1 291.9 | 952.4 | 758.0 | 566.1 | 420.4 | 198.1 | 209.1 | 212.1 | 206.8 | 206.4 | 200.4 | 197.6 | 191.7 | 209.3 | 209.5 | 234.8 | 221.6 | 212.2 | 204.6 | 242.0 | 238.0 | 223.4 | 215.1 | 202.9 | 403.9 | 403.0 | 382.2 | 384.2 | 374.4 | 364.8 | 347.5 | 353.1 | 281.3 | 275.4 | 267.0 | 325.0 | 307.3 |
| Zobowiązania ogółem | 16 405.9 | 15 725.0 | 15 525.3 | 15 872.9 | 13 314.0 | 12 911.9 | 13 051.9 | 13 025.7 | 12 316.1 | 11 790.0 | 11 129.3 | 12 010.2 | 12 450.3 | 12 506.8 | 13 360.8 | 13 004.0 | 12 757.0 | 9 067.9 | 8 841.8 | 9 069.0 | 9 642.4 | 9 048.2 | 9 835.1 | 9 632.4 | 10 304.5 | 10 511.3 | 13 056.5 | 13 507.9 | 14 278.0 | 13 541.8 | 16 629.4 | 15 980.4 | 14 915.0 | 14 257.6 | 14 302.1 | 14 137.4 | 13 922.9 | 13 986.6 | 14 459.7 | 14 366.5 | 13 487.6 | 13 222.8 |
| Kapitał (fundusz) podstawowy | 3 877.2 | 3 848.4 | 3 881.6 | 3 889.9 | 3 889.9 | 3 904.5 | 3 636.0 | 3 641.5 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 697.9 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 328.1 | 3 828.1 | 3 828.1 | 3 828.1 | 3 828.1 | 3 828.1 | 3 828.1 | 3 821.1 | 3 821.1 | 3 821.1 | 3 821.1 | 3 821.1 | 3 821.1 | 3 821.1 |
| Zyski zatrzymane | 585.1 | 512.2 | (15.3) | 145.3 | 303.7 | 401.9 | 580.0 | 348.8 | 279.6 | 414.9 | 521.2 | 406.2 | 680.7 | (275.9) | 119.3 | 655.9 | 881.2 | 783.3 | 921.4 | 465.6 | 566.6 | 723.4 | 475.0 | 526.6 | 805.1 | 1 015.5 | 808.9 | 1 371.4 | 1 937.2 | 2 204.6 | 1 670.5 | 2 100.0 | 2 521.6 | 3 116.7 | 2 116.0 | 2 194.2 | 2 438.0 | 2 789.0 | 2 527.0 | 2 712.9 | 2 752.6 | 2 938.1 |
| Kapitał własny | 8 433.2 | 9 366.4 | 9 215.9 | 9 119.1 | 8 039.8 | 7 847.5 | 8 153.0 | 8 435.7 | 8 181.4 | 8 207.2 | 7 906.8 | 7 855.3 | 8 400.9 | 7 231.7 | 7 819.2 | 8 356.2 | 7 963.4 | 6 682.5 | 6 930.4 | 6 816.1 | 6 389.8 | 6 373.9 | 6 025.3 | 6 412.3 | 6 723.7 | 7 246.7 | 7 038.7 | 7 540.0 | 8 369.2 | 13 111.0 | 12 745.4 | 14 272.1 | 14 947.6 | 14 909.2 | 13 899.6 | 14 198.6 | 14 780.3 | 14 634.5 | 14 487.4 | 14 940.5 | 15 183.4 | 15 519.8 |
| Udziały mniejszościowe | 1 362.4 | 2 188.3 | 2 044.9 | 1 986.7 | 754.7 | 957.4 | 1 003.7 | 1 372.6 | 1 427.8 | 1 457.7 | 1 232.8 | 1 250.8 | 1 377.7 | 1 231.8 | 1 358.0 | 1 221.4 | 995.4 | 166.7 | 160.2 | 148.9 | 136.4 | 125.2 | 116.6 | 127.1 | 133.2 | 147.3 | 146.2 | 138.1 | 151.3 | 215.1 | 220.2 | 1 240.7 | 1 256.6 | 1 293.7 | 1 265.9 | 1 296.0 | 1 338.9 | 1 385.9 | 1 254.9 | 1 309.1 | 1 340.5 | 1 396.7 |
| Pasywa | 24 839.1 | 25 091.3 | 24 741.2 | 24 992.1 | 21 353.8 | 20 759.4 | 21 204.9 | 21 461.4 | 20 497.5 | 19 997.2 | 19 036.1 | 19 865.6 | 20 851.2 | 19 738.4 | 21 180.0 | 21 360.1 | 20 720.3 | 15 750.4 | 15 772.1 | 15 885.1 | 16 032.2 | 15 422.1 | 15 860.4 | 16 044.7 | 17 028.2 | 17 758.0 | 20 095.3 | 21 047.9 | 22 647.2 | 26 652.8 | 29 374.8 | 30 252.5 | 29 862.6 | 29 166.8 | 28 201.7 | 28 336.1 | 28 703.2 | 28 682.7 | 29 006.4 | 29 363.6 | 28 671.0 | 28 742.7 |
| Inwestycje | 469.4 | 476.2 | 440.0 | 420.4 | 759.4 | 1 296.6 | 1 782.1 | 2 460.9 | 2 207.7 | 2 137.0 | 2 434.9 | 2 563.2 | 2 757.6 | 3 035.0 | 3 108.2 | 3 521.6 | 2 421.2 | 1 402.8 | 1 466.9 | 1 444.4 | 1 525.4 | 1 541.2 | 1 600.1 | 1 819.3 | 1 732.5 | 1 702.4 | 3 234.1 | 3 341.1 | 3 392.8 | 3 474.4 | 5 308.3 | 3 470.0 | 3 348.7 | 2 624.3 | 2 680.5 | 2 555.6 | 2 635.0 | 5 927.0 | 6 717.0 | 7 450.1 | 3 229.1 | 3 544.1 |
| Dług | 9 690.5 | 8 879.3 | 10 767.4 | 10 657.9 | 9 342.7 | 8 935.4 | 9 081.2 | 8 805.5 | 8 495.9 | 7 784.4 | 7 687.2 | 7 957.9 | 8 697.1 | 8 359.7 | 9 448.3 | 8 674.0 | 8 655.2 | 5 743.8 | 5 629.3 | 5 674.9 | 6 574.7 | 6 343.1 | 6 773.3 | 6 425.6 | 7 323.8 | 7 337.2 | 9 225.9 | 9 374.1 | 10 252.8 | 8 962.2 | 11 097.3 | 10 548.1 | 11 107.2 | 10 262.8 | 9 679.0 | 9 496.7 | 10 143.4 | 10 508.1 | 10 342.9 | 10 423.0 | 10 208.8 | 9 853.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 100.1 | 962.3 | 1 056.3 | 1 089.1 | 926.5 | 956.7 | 1 185.4 | 1 252.5 | 950.1 | 875.0 | 1 259.3 | 1 218.2 | 909.2 | 959.3 | 1 627.0 | 1 686.7 | 1 812.6 | 1 559.6 | 1 406.3 | 1 677.6 | 1 837.1 | 1 131.5 | 1 446.2 | 1 414.0 | 1 721.4 | 1 947.8 | 1 050.8 | 1 965.7 | 2 296.4 | 3 413.7 | 2 047.7 | 2 319.1 | 2 510.8 | 3 033.6 | 1 853.7 | 2 121.1 | 2 816.3 | 3 076.9 | 2 722.3 | 2 565.0 | 2 125.4 | 2 361.2 |
| Dług netto | 8 590.4 | 7 917.0 | 9 711.1 | 9 568.8 | 8 416.3 | 7 978.7 | 7 895.8 | 7 553.0 | 7 545.8 | 6 909.4 | 6 427.9 | 6 739.7 | 7 787.8 | 7 400.4 | 7 821.3 | 6 987.4 | 6 842.6 | 4 184.2 | 4 223.1 | 3 997.3 | 4 737.6 | 5 211.6 | 5 327.1 | 5 011.5 | 5 602.3 | 5 389.4 | 8 175.1 | 7 408.3 | 7 956.4 | 5 548.5 | 9 049.5 | 8 229.0 | 8 596.4 | 7 229.3 | 7 825.3 | 7 375.6 | 7 327.1 | 7 431.2 | 7 620.5 | 7 857.9 | 8 083.4 | 7 492.2 |
| Ticker | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW | 2481.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |