Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 909,080.00 | 942,520.00 | 965,260.00 | 960,000.00 | 982,400.00 |
| Przychód Δ r/r | 0.00% | 3.68% | 2.41% | -0.54% | 2.33% |
| Przychód (min) | 820,313.07 | 861,647.39 | 960,464.60 | 872,035.04 | 892,382.53 |
| Przychód (max) | 992,438.51 | 1,024,868.25 | 970,055.40 | 1,045,918.40 | 1,070,323.16 |
| EBITDA (średnia) | 74,829.74 | 77,582.31 | 79,454.12 | 79,021.15 | 80,864.98 |
| EBIT (średnia) | 54,244.88 | 56,240.25 | 57,597.15 | 57,283.29 | 58,619.90 |
| EBIT % | 5.97% | 5.97% | 5.97% | 5.97% | 5.97% |
| Zysk netto % | 2.42% | 2.77% | 2.93% | 4.07% | 4.34% |
| EPS (średnia) | 61.43 | 72.83 | 78.97 | 106.50 | 116.20 |
| Liczba analityków (Przychody) | 5 | 5 | 5 | 2 | 2 |
| Liczba analityków (EPS) | 7 | 7 | 6 | 4 | 2 |
| symbol | 2433.T | 2433.T | 2433.T | 2433.T | 2433.T |