Realtek Semiconductor Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,618 15,812 16,804 20,301 22,283 21,896 24,614 28,180 31,263 31,746 38,914 41,688 45,806 60,744 77,759 105,504 111,790 95,179 113,394
Przychód Δ r/r 0.0% 25.3% 6.3% 20.8% 9.8% -1.7% 12.4% 14.5% 10.9% 1.5% 22.6% 7.1% 9.9% 32.6% 28.0% 35.7% 6.0% -14.9% 19.1%
Marża brutto 47.4% 47.1% 42.0% 41.2% 38.0% 38.4% 41.1% 43.2% 43.7% 42.8% 43.4% 42.9% 44.7% 43.8% 42.8% 50.4% 48.9% 42.8% 50.4%
EBIT (mln) 2,354 2,839 -826 2,251 1,974 1,381 2,293 2,511 2,817 1,820 3,343 3,204 3,769 7,417 9,526 17,685 17,106 9,818 13,496
EBIT Δ r/r 0.0% 20.6% -129.1% -372.4% -12.3% -30.0% 66.0% 9.5% 12.2% -35.4% 83.7% -4.1% 17.6% 96.8% 28.4% 85.7% -3.3% -42.6% 37.5%
EBIT (%) 18.7% 18.0% -4.9% 11.1% 8.9% 6.3% 9.3% 8.9% 9.0% 5.7% 8.6% 7.7% 8.2% 12.2% 12.3% 16.8% 15.3% 10.3% 11.9%
Koszty finansowe (mln) 0 0 6 0 0 7 34 41 88 123 151 155 140 160 154 107 218 247 288
EBITDA (mln) 3,322 2,543 1,813 3,221 2,925 2,945 3,527 4,443 5,510 4,194 5,186 5,336 6,335 9,138 11,510 19,986 19,911 12,842 19,974
EBITDA(%) 26.3% 16.1% 10.8% 15.9% 13.1% 13.4% 14.3% 15.8% 17.6% 13.2% 13.3% 12.8% 13.8% 15.0% 14.8% 18.9% 17.8% 13.5% 17.6%
Podatek (mln) 50 115 64 166 113 139 197 222 394 195 296 234 306 445 563 722 718 392 1,050
Zysk Netto (mln) 2,712 1,877 881 2,095 1,672 1,593 2,254 3,035 3,893 2,428 3,040 3,392 4,351 6,790 8,793 16,853 16,204 9,153 15,291
Zysk netto Δ r/r 0.0% -30.8% -53.0% 137.7% -20.2% -4.7% 41.5% 34.7% 28.2% -37.6% 25.2% 11.6% 28.3% 56.1% 29.5% 91.7% -3.8% -43.5% 67.1%
Zysk netto (%) 21.5% 11.9% 5.2% 10.3% 7.5% 7.3% 9.2% 10.8% 12.5% 7.6% 7.8% 8.1% 9.5% 11.2% 11.3% 16.0% 14.5% 9.6% 13.5%
EPS 2.81 3.03 1.79 4.23 3.35 3.18 4.45 6.02 7.71 4.81 6.02 6.71 8.57 13.36 17.24 33.0 31.62 17.85 29.81
EPS (rozwodnione) 2.81 3.03 1.74 4.14 3.29 3.11 4.31 5.88 7.46 4.6 5.91 6.57 8.4 13.13 16.93 32.38 30.48 17.59 29.32
Ilośc akcji (mln) 967 619 493 495 498 501 503 504 505 505 505 505 508 508 510 511 512 513 513
Ważona ilośc akcji (mln) 967 619 505 506 507 513 519 516 522 528 515 517 518 517 520 520 532 520 522
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD