Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 93 568.323 | 106 941.677 | 129 243.162 | 145 103.923 | 127 203.877 | 173 598.019 | 179 034.142 | 214 171.136 | 195 701.729 | 175 746.473 | 182 373.217 | 208 767.827 | 205 803.922 | 193 092.853 | 214 161.437 | 247 615.422 | 234 215.605 | 239 707.976 | 335 944.315 |
| Aktywa trwałe (mln) | 23 772.195 | 28 730.906 | 32 923.085 | 33 805.766 | 33 942.444 | 51 172.817 | 46 823.107 | 45 359.593 | 44 602.889 | 42 168.814 | 45 580.096 | 40 443.263 | 37 899.488 | 40 925.144 | 40 691.485 | 39 992.0 | 44 021.364 | 47 502.073 | 61 517.959 |
| Rzeczowe aktywa trwałe netto | 15 119.351 | 18 218.067 | 22 324.288 | 23 079.101 | 22 885.435 | 36 085.415 | 33 405.895 | 34 032.31 | 35 073.036 | 34 660.33 | 38 666.219 | 33 351.252 | 30 324.516 | 34 275.584 | 31 408.474 | 30 628.494 | 34 241.337 | 31 403.928 | 39 552.517 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 915.344 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 808.42 | 409.535 | 409.535 |
| Wartości niematerialne i prawne | 473.464 | 768.494 | 928.509 | 1 078.169 | 950.601 | 2 674.486 | 2 400.116 | 78.839 | 92.972 | 64.485 | 81.604 | 83.996 | 76.887 | 72.354 | 67.381 | 159.031 | 166.822 | 173.377 | 252.92 |
| Wartość firmy i wartości niematerialne i prawne | 473.464 | 768.494 | 928.509 | 1 078.169 | 950.601 | 2 674.486 | 2 400.116 | 887.259 | 901.392 | 872.905 | 890.024 | 892.416 | 885.307 | 880.774 | 875.801 | 967.451 | 975.242 | 582.912 | 662.455 |
| Należności netto | 43 452.483 | 48 874.007 | 65 765.373 | 70 252.326 | 50 173.493 | 60 076.555 | 57 392.384 | 67 123.777 | 69 288.511 | 61 368.205 | 72 250.93 | 79 646.516 | 94 769.259 | 89 246.318 | 92 655.75 | 104 679.719 | 91 061.388 | 93 952.846 | 166 601.743 |
| Inwestycje długoterminowe | 7 010.319 | 7 594.969 | 8 392.043 | 7 984.622 | 8 378.561 | (551.762) | 985.824 | (1 717.365) | (7 238.144) | (2 145.746) | (1 844.982) | (8 418.773) | (2 313.704) | (2 661.966) | 2 593.138 | 2 521.026 | 3 319.83 | 11 024.222 | 9 037.367 |
| Aktywa obrotowe | 69 796.128 | 78 210.771 | 96 320.077 | 111 298.157 | 93 261.433 | 122 425.202 | 132 211.035 | 168 811.543 | 151 098.84 | 133 577.659 | 136 793.121 | 168 324.564 | 167 904.434 | 152 167.709 | 173 469.952 | 207 623.422 | 190 194.241 | 192 205.903 | 274 426.356 |
| Środki pieniężne i Inwestycje | 8 408.258 | 10 412.092 | 8 952.032 | 18 258.842 | 18 192.891 | 28 435.588 | 38 056.812 | 60 509.063 | 46 574.274 | 40 635.93 | 28 856.908 | 36 298.678 | 28 009.387 | 24 105.865 | 35 139.568 | 37 653.333 | 43 895.945 | 29 056.544 | 33 274.577 |
| Zapasy | 17 641.721 | 18 949.351 | 20 734.053 | 21 932.781 | 23 905.223 | 31 136.197 | 34 505.734 | 39 399.911 | 31 772.851 | 28 959.904 | 31 935.038 | 39 548.087 | 42 938.996 | 37 345.542 | 41 416.323 | 62 417.356 | 51 004.786 | 59 896.249 | 65 146.947 |
| Inwestycje krótkoterminowe | 557.406 | 1 110.108 | 346.783 | 134.955 | 256.12 | 3 904.842 | 1 853.2 | 3 576.393 | 8 842.533 | 3 512.299 | 2 884.464 | 9 349.498 | 2 946.876 | 5 152.898 | 2 187.973 | 2 865.421 | 1 445.302 | 923.475 | 2 340.776 |
| Środki pieniężne i inne aktywa pieniężne | 7 850.852 | 9 301.984 | 8 605.249 | 18 123.887 | 17 936.771 | 24 530.746 | 36 203.612 | 56 932.67 | 37 731.741 | 37 123.631 | 25 972.444 | 26 949.18 | 25 062.511 | 18 952.967 | 32 951.595 | 34 787.912 | 42 450.643 | 28 133.069 | 30 933.801 |
| Należności krótkoterminowe | 39 689.681 | 50 977.977 | 63 586.908 | 69 493.126 | 55 008.721 | 66 493.214 | 74 983.897 | 94 417.838 | 73 944.102 | 58 609.552 | 69 032.536 | 73 213.841 | 76 453.829 | 71 342.557 | 74 370.226 | 84 907.477 | 64 404.174 | 81 307.252 | 135 836.479 |
| Dług krótkoterminowy | 11 152.999 | 11 469.386 | 10 156.79 | 17 391.329 | 14 174.286 | 27 141.774 | 19 875.242 | 24 464.079 | 31 116.53 | 8 022.957 | 15 003.746 | 36 993.107 | 31 857.95 | 25 725.868 | 32 437.978 | 62 125.805 | 48 875.033 | 47 494.911 | 65 030.45 |
| Zobowiązania krótkoterminowe | 57 347.172 | 68 940.959 | 80 979.728 | 95 230.442 | 77 598.95 | 106 795.592 | 109 475.404 | 135 212.247 | 126 668.06 | 98 771.869 | 115 082.956 | 142 830.554 | 140 692.415 | 127 046.276 | 140 543.688 | 180 080.218 | 155 999.609 | 169 302.667 | 247 482.266 |
| Rozliczenia międzyokresowe | 2 449.663 | 2 366.455 | 4 305.669 | 7 519.282 | 7 180.151 | 10 322.671 | 13 066.422 | 13 414.051 | 17 035.942 | 23 145.937 | 17 827.153 | 18 975.066 | 2 389.874 | 20 447.516 | 21 970.29 | 20 574.147 | 12 596.823 | 13 654.891 | 0.0 |
| Zobowiązania długoterminowe | 623.677 | 733.865 | 8 906.41 | 8 774.707 | 6 831.262 | 10 957.503 | 13 801.542 | 17 146.701 | 4 610.879 | 14 075.755 | 6 782.999 | 7 006.659 | 7 389.99 | 9 075.349 | 15 727.006 | 11 137.11 | 19 409.742 | 10 146.927 | 17 975.266 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 15.404 | 164.762 | 7.652 | 4.075 | 163.331 | 324.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1177.08 | 964.514 | 876.493 | 753.241 | 544.452 | 2360.15 |
| Zobowiązania ogółem | 57 970.849 | 69 674.824 | 89 886.138 | 104 005.149 | 84 430.212 | 117 753.095 | 123 276.946 | 152 358.948 | 131 278.939 | 112 847.624 | 121 865.955 | 149 837.213 | 148 082.405 | 136 121.625 | 156 270.694 | 191 217.328 | 175 409.351 | 179 449.594 | 265 457.532 |
| Kapitał własny | 35 597.474 | 37 266.853 | 39 357.024 | 41 098.774 | 42 773.665 | 55 844.924 | 55 757.196 | 61 812.188 | 64 422.79 | 62 898.849 | 60 507.262 | 58 930.614 | 57 721.517 | 56 971.228 | 57 890.743 | 56 398.094 | 58 806.254 | 60 258.382 | 70 486.783 |
| Udziały mniejszościowe | 1 285.777 | 772.199 | 772.419 | 626.428 | 2 208.876 | 7 463.493 | 5 846.44 | 6 975.065 | 6 844.752 | 6 418.145 | 5 714.389 | 3 247.777 | 2 357.036 | 1 700.08 | (93.916) | (686.61) | (747.804) | (861.161) | (833.529) |
| Pasywa | 93 568.323 | 106 941.677 | 129 243.162 | 145 103.923 | 127 203.877 | 173 598.019 | 179 034.142 | 214 171.136 | 195 701.729 | 175 746.473 | 182 373.217 | 208 767.827 | 205 803.922 | 193 092.853 | 214 161.437 | 247 615.422 | 234 215.605 | 239 707.976 | nan |
| Inwestycje | 7 567.725 | 8 705.077 | 8 738.826 | 8 119.577 | 8 634.681 | 3 353.08 | 2 839.024 | 1 859.028 | 1 604.389 | 1 366.553 | 1 039.482 | 930.725 | 633.172 | 2 490.932 | 4 781.111 | 5 386.447 | 4 765.132 | 11 947.697 | 11 378.143 |
| Dług (mln) | 11 153.055 | 11 469.386 | 18 011.99 | 25 103.729 | 20 102.286 | 36 207.736 | 30 742.742 | 38 706.765 | 32 122.022 | 19 316.217 | 19 067.635 | 40 958.838 | 35 267.011 | 30 585.793 | 42 176.838 | 66 610.01 | 62 251.249 | 51 031.775 | 75 515.273 |
| Środki pieniężne i inne aktywa pieniężne | 7 850.852 | 9 301.984 | 8 605.249 | 18 123.887 | 17 936.771 | 24 530.746 | 36 203.612 | 56 932.67 | 37 731.741 | 37 123.631 | 25 972.444 | 26 949.18 | 25 062.511 | 18 952.967 | 32 951.595 | 34 787.912 | 42 450.643 | 28 133.069 | 30 933.801 |
| Dług netto | 3 302.203 | 2 167.402 | 9 406.741 | 6 979.842 | 2 165.515 | 11 676.99 | (5 460.87) | (18 225.905) | (5 609.719) | (17 807.414) | (6 904.809) | 14 009.658 | 10 204.5 | 11 632.826 | 9 225.243 | 31 822.098 | 19 800.606 | 22 898.706 | 44 581.472 |
| Ticker | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW | 2356.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |