Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 27 172.871 | 27 223.282 | 27 658.542 | 28 265.226 | 28 477.627 | 29 357.849 | 29 740.8 | 30 518.078 | 31 122.569 | 32 080.647 | 32 818.551 | 33 714.823 | 34 125.375 | 33 179.298 | 33 348.368 | 33 932.122 | 34 017.7 | 34 531.212 |
| Aktywa trwałe (mln) | 16 451.576 | 18 614.748 | 18 877.632 | 18 836.604 | 18 224.652 | 14 940.685 | 16 046.769 | 16 341.642 | 19 643.573 | 20 904.574 | 21 244.351 | 22 328.227 | 22 973.464 | 23 284.42 | 24 018.272 | 24 706.674 | 24 824.63 | 26 317.034 |
| Rzeczowe aktywa trwałe netto | 11 793.954 | 11 810.5 | 11 634.954 | 11 403.953 | 11 210.988 | 11 246.224 | 11 374.839 | 11 351.846 | 11 219.575 | 12 079.681 | 11 994.169 | 12 996.945 | 13 494.559 | 14 524.961 | 15 308.197 | 15 950.332 | 16 582.36 | 16 793.782 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.869 | 0.322 | 0.525 | 0.448 | 0.457 | 0.053 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.603 | 36.947 | 29.699 | 43.671 | 0.0 | 33.0 | 30.0 | 44.0 | 42.0 | 67.0 | 54.053 | 41.543 |
| Wartość firmy i wartości niematerialne i prawne | 39.413 | 35.703 | 58.798 | 62.833 | 56.009 | 45.414 | 35.603 | 36.947 | 29.699 | 43.671 | 36.423 | 33.869 | 30.322 | 44.525 | 42.448 | 67.457 | 54.053 | 41.543 |
| Należności netto | 308.982 | 274.837 | 302.332 | 295.731 | 318.254 | 346.119 | 327.288 | 325.633 | 312.055 | 330.606 | 298.141 | 247.536 | 238.886 | 212.037 | 237.641 | 218.362 | 243.322 | 265.870999 |
| Inwestycje długoterminowe | (3 202.766) | (851.832) | 481.007 | 609.844 | 448.519 | (6 295.127) | (4 679.062) | (3 258.909) | 234.303 | (545.396) | 0.0 | 8 947.0 | 8 806.0 | 8 303.0 | 8 268.0 | 8 262.0 | 602.365 | 5 308.282 |
| Aktywa obrotowe | 10 721.295 | 8 608.534 | 8 780.91 | 9 428.622 | 10 252.975 | 14 417.164 | 13 694.031 | 14 176.436 | 11 478.996 | 11 176.073 | 11 574.2 | 11 386.594 | 11 151.906 | 9 894.875 | 9 330.094 | 9 225.447 | 9 193.068 | 8 214.178 |
| Środki pieniężne i Inwestycje | 10 141.035 | 8 057.949 | 8 166.614 | 8 806.173 | 9 632.684 | 13 814.629 | 13 113.519 | 13 613.03 | 10 916.111 | 10 577.975 | 11 028.412 | 10 891.848 | 10 658.595 | 9 327.453 | 8 817.818 | 8 662.665 | 8 631.051 | 7 618.948 |
| Zapasy | 144.929 | 126.173 | 145.347 | 160.194 | 157.12 | 154.137 | 151.15 | 143.682 | 152.414 | 165.233 | 144.353 | 141.573 | 149.178 | 138.72 | 153.949 | 163.812 | 187.918 | 197.172 |
| Inwestycje krótkoterminowe | 5 226.225 | 4 916.373 | 4 007.579 | 4 017.905 | 3 803.994 | 7 207.19 | 6 501.165 | 4 301.911 | 400.279 | 701.019 | 0.0 | (1 939.041) | (1 809.679) | 30.015 | (1 824.861) | (1 818.769) | 124.98 | 1 893.14 |
| Środki pieniężne i inne aktywa pieniężne | 4 914.81 | 3 141.576 | 4 159.035 | 4 788.268 | 5 828.69 | 6 607.439 | 6 612.354 | 9 311.119 | 10 515.832 | 9 876.956 | 11 028.412 | 10 891.848 | 10 658.595 | 9 297.438 | 8 817.818 | 8 662.665 | 8 506.071 | 5 725.808 |
| Należności krótkoterminowe | 267.018 | 209.517 | 203.221 | 189.215 | 205.27 | 214.242 | 210.063 | 199.603 | 216.645 | 244.184 | 218.658 | 215.947 | 165.444 | 148.336 | 192.216 | 206.19 | 196.203 | 191.553 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 403.923 | 1 172.334 | 1 184.865 | 1 307.042 | 1 369.503 | 1 541.917 | 1 354.687 | 1 479.0 | 1 427.858 | 1 526.622 | 1 533.412 | 1 564.888 | 1 340.492 | 1 227.204 | 1 173.385 | 1 409.24 | 1 444.285 | 1 347.131 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 15 659.552 | 15 575.611 | 15 450.565 | 15 362.919 | 15 133.104 | 14 927.662 | 14 665.041 | 14 451.948 | 14 172.076 | 13 939.073 | 13 697.417 | 13 549.589 | 13 352.337 | 12 879.042 | 12 567.861 | 12 237.529 | 11 904.972 | 11 571.125 |
| Rezerwy z tytułu odroczonego podatku | 54.096 | 55.232 | 56.306 | 56.708 | 43.932 | 41.3 | 38.465 | 33.031 | 36.93 | 40.175 | 41.269 | 26.464 | 24.942 | 5.125 | 5.525 | 98.941 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 17 063.475 | 16 747.945 | 16 635.43 | 16 669.961 | 16 502.607 | 16 469.579 | 16 019.728 | 15 930.948 | 15 599.934 | 15 465.695 | 15 230.829 | 15 114.477 | 14 692.829 | 14 106.246 | 13 741.246 | 13 646.769 | 13 349.257 | 12 918.256 |
| Kapitał własny | 10 109.396 | 10 475.337 | 11 023.112 | 11 595.265 | 11 975.02 | 12 888.27 | 13 721.072 | 14 587.13 | 15 522.635 | 16 614.952 | 17 587.722 | 18 600.346 | 19 432.546 | 19 073.052 | 19 607.122 | 20 285.353 | 20 668.443 | 21 612.952 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 27 172.871 | 27 223.282 | 27 658.542 | 28 265.226 | 28 477.627 | 29 357.849 | 29 740.8 | 30 518.078 | 31 122.569 | 32 080.647 | 32 818.551 | 33 714.823 | 34 125.375 | 33 179.298 | 33 348.368 | 33 932.122 | 34 017.7 | nan |
| Inwestycje | 2 023.459 | 4 064.541 | 4 488.586 | 4 627.749 | 4 252.513 | 912.063 | 1 822.103 | 1 043.002 | 634.582 | 155.623 | 156.159 | 7 007.959 | 6 996.321 | 6 441.579 | 6 443.139 | 6 443.231 | 727.345 | 7 201.422 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 914.81 | 3 141.576 | 4 159.035 | 4 788.268 | 5 828.69 | 6 607.439 | 6 612.354 | 9 311.119 | 10 515.832 | 9 876.956 | 11 028.412 | 10 891.848 | 10 658.595 | 9 297.438 | 8 817.818 | 8 662.665 | 8 506.071 | 5 725.808 |
| Dług netto | (4 914.81) | (3 141.576) | (4 159.035) | (4 788.268) | (5 828.69) | (6 607.439) | (6 612.354) | (9 311.119) | (10 515.832) | (9 876.956) | (11 028.412) | (10 891.848) | (10 658.595) | (9 297.438) | (8 817.818) | (8 662.665) | (8 506.071) | (5 725.808) |
| Ticker | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T | 2344.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |