| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
291 |
310 |
378 |
764 |
890 |
824 |
| Przychód Δ r/r |
0.0% |
6.6% |
21.8% |
102.2% |
16.5% |
-7.4% |
| Marża brutto |
41.6% |
63.9% |
54.5% |
47.7% |
32.1% |
49.6% |
| EBIT (mln) |
-158 |
30 |
-18 |
-52 |
-164 |
29 |
| EBIT Δ r/r |
0.0% |
-118.9% |
-159.1% |
196.0% |
215.2% |
-117.4% |
| EBIT (%) |
-54.3% |
9.6% |
-4.7% |
-6.8% |
-18.5% |
3.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
| EBITDA (mln) |
-149 |
34 |
19 |
36 |
138 |
-27 |
| EBITDA(%) |
-51.2% |
10.9% |
4.9% |
4.7% |
15.5% |
-3.3% |
| Podatek (mln) |
0 |
1 |
0 |
8 |
13 |
7 |
| Zysk Netto (mln) |
-193 |
54 |
-29 |
-59 |
-317 |
-81 |
| Zysk netto Δ r/r |
0.0% |
-128.1% |
-153.5% |
104.4% |
433.6% |
-74.4% |
| Zysk netto (%) |
-66.3% |
17.5% |
-7.7% |
-7.8% |
-35.6% |
-9.9% |
| EPS |
-7.31 |
1.97 |
-1.02 |
-1.94 |
-10.28 |
-2.62 |
| EPS (rozwodnione) |
-7.31 |
1.97 |
-1.02 |
-1.94 |
-10.28 |
-2.62 |
| Ilośc akcji (mln) |
26 |
28 |
29 |
31 |
31 |
31 |
| Ważona ilośc akcji (mln) |
26 |
28 |
29 |
31 |
31 |
31 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |