Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 35 347.483 | 38 051.181 | 37 491.152 | 36 101.22 | 37 583.29 | 38 723.029 | 37 900.931 | 37 728.433 | 40 235.724 | 42 947.575 | 40 282.226 | 36 629.218 | 37 396.928 | 41 122.217 | 44 018.077 | 46 531.218 | 57 077.274 | 62 777.914 | 68 257.149 |
| Aktywa trwałe (mln) | 21 125.188 | 20 730.044 | 19 319.566 | 18 316.762 | 17 473.418 | 18 232.03 | 18 286.916 | 18 742.648 | 19 131.183 | 21 398.07 | 19 301.315 | 17 593.076 | 19 284.441 | 22 317.916 | 24 107.351 | 24 409.141 | 28 336.042 | 32 638.911999 | 36 019.913 |
| Rzeczowe aktywa trwałe netto | 14 203.012 | 14 223.773 | 13 866.346 | 12 973.505 | 12 499.222 | 13 324.694 | 11 850.787 | 12 208.882 | 12 749.93 | 11 303.746 | 11 367.416 | 11 194.135 | 10 883.846 | 12 959.054 | 13 520.387 | 13 407.687 | 14 682.605 | 15 468.042 | 17 121.228 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 667.438 | 667.438 | 667.438 |
| Wartości niematerialne i prawne | 484.201 | 465.246 | 512.04 | 443.136 | 389.607 | 597.871 | 470.519 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 372.792 | 428.845 | 417.243 |
| Wartość firmy i wartości niematerialne i prawne | 484.201 | 465.246 | 512.04 | 443.136 | 389.607 | 597.871 | 470.519 | 6 033.864 | 5 532.9 | 7 826.166 | 9 755.159 | 10 219.6 | 6 977.797 | 11 115.017 | 10 570.6 | 10 935.618 | 1 040.23 | 1 096.283 | 1 084.681 |
| Należności netto | 1 622.509 | 1 602.155 | 1 731.205 | 2 840.176 | 1 423.463 | 1 818.367 | 1 641.385 | 2 678.334 | 3 325.613 | 3 909.519 | 5 763.777 | 5 477.59 | 4 095.211 | 3 330.043 | 3 128.892 | 3 780.831 | 4 500.299 | 3 423.994 | 4 126.775 |
| Inwestycje długoterminowe | 2 315.272 | 2 439.534 | (640.713) | 580.394 | 897.554 | 1 648.42 | 2 040.974 | (358.737) | 81.553 | 1 318.265 | (2 713.121) | (4 761.006) | 647.411 | (2 483.641) | (688.083) | (615.863) | 1 150.25 | 14 789.319 | 4 180.152 |
| Aktywa obrotowe | 14 222.295 | 17 321.137 | 18 171.586 | 17 784.458 | 20 109.872 | 20 490.999 | 19 614.015 | 18 985.785 | 21 104.541 | 21 549.505 | 20 980.911 | 19 036.142 | 18 112.487 | 18 804.301 | 19 910.726 | 22 122.077 | 28 741.232 | 30 139.002 | 32 237.236 |
| Środki pieniężne i Inwestycje | 6 258.82 | 8 948.642 | 9 240.037 | 11 115.097 | 11 229.89 | 9 825.281 | 9 021.176 | 7 957.608 | 9 242.182 | 8 032.47 | 9 847.015 | 9 273.443 | 9 820.097 | 10 779.72 | 11 078.028 | 11 444.396 | 14 335.314 | 8 811.431 | 17 407.754 |
| Zapasy | 5 842.856 | 6 227.192 | 6 787.28 | 3 311.564 | 6 881.847 | 8 254.313 | 8 568.305 | 8 190.644 | 8 419.116 | 9 497.412 | 5 205.687 | 4 154.977 | 4 084.92 | 4 634.897 | 5 657.46 | 6 874.985 | 9 863.564 | 10 749.911 | 9 679.24 |
| Inwestycje krótkoterminowe | 693.489 | 676.307 | 3 687.491 | 2 250.384 | 1 561.936 | 1 247.939 | 1 580.871 | 4 219.469 | 4 425.862 | 4 071.542 | 6 019.624 | 5 877.637 | 2 400.103 | 6 796.822 | 6 216.916 | 6 614.491 | 6 467.492 | 6 385.54 | 7 111.292 |
| Środki pieniężne i inne aktywa pieniężne | 5 565.331 | 8 272.335 | 5 552.546 | 8 864.713 | 9 667.954 | 8 577.342 | 7 440.305 | 3 738.139 | 4 816.32 | 3 960.928 | 3 827.391 | 3 395.806 | 7 419.994 | 3 982.898 | 4 861.112 | 4 829.905 | 7 867.822 | 8 811.431 | 10 296.462 |
| Należności krótkoterminowe | 2 151.247 | 2 937.884 | 2 814.984 | 2 479.171 | 2 477.27 | 2 248.346 | 2 186.672 | 2 198.765 | 2 230.473 | 2 264.725 | 2 449.409 | 2 410.889 | 2 468.899 | 2 809.019 | 4 113.564 | 4 331.437 | 4 594.958 | 4 682.497 | 5 044.387 |
| Dług krótkoterminowy | 6 192.448 | 6 496.404 | 7 751.154 | 6 916.147 | 9 248.749 | 6 437.908 | 5 481.561 | 8 222.491 | 14 173.88 | 14 578.149 | 8 098.52 | 8 762.013 | 9 047.831 | 12 412.841 | 10 178.899 | 8 306.963 | 10 978.755 | 9 153.651 | 10 887.16 |
| Zobowiązania krótkoterminowe | 11 808.824 | 12 049.032 | 13 374.007 | 12 425.586 | 15 752.038 | 11 271.24 | 11 204.835 | 13 032.565 | 18 913.123 | 18 851.545 | 13 267.331 | 13 493.177 | 13 825.874 | 17 515.944 | 18 528.804 | 16 653.583 | 20 488.077 | 20 237.678 | 22 254.01 |
| Rozliczenia międzyokresowe | 2 904.572 | 2 068.747 | 2 378.758 | 1 489.535 | 1 534.893 | 1 769.242 | 2 080.895 | 2 372.356 | 2 290.569 | 1 885.648 | 2 654.362 | 2 249.585 | 86.903 | 2 158.759 | 3 977.466 | 3 809.557 | 540.482 | 416.5 | 0.0 |
| Zobowiązania długoterminowe | 9 539.031 | 9 135.792 | 7 807.146 | 7 535.568 | 6 199.396 | 10 260.398 | 10 026.9 | 9 631.203 | 5 052.93 | 5 586.041 | 10 398.101 | 8 499.448 | 9 469.897 | 8 365.548 | 9 422.484 | 13 057.933 | 16 346.709 | 17 146.334 | 17 417.802 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.686 | 1 775.774 | 1 840.988 | 1 846.308 | 1 756.79 | 1 710.362 | 1 599.24 | 1 597.094 | 1 506.24 | 1 506.396 | 1 530.736 | 1 524.83 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 744.606 | 687.192 | 654.823 | 781.772 | 613.604 | 921.574 |
| Zobowiązania ogółem | 21 347.855 | 21 184.824 | 21 181.153 | 19 961.154 | 21 951.434 | 21 531.638 | 21 231.735 | 22 663.768 | 23 966.053 | 24 437.586 | 23 665.432 | 21 992.625 | 23 295.771 | 25 881.492 | 27 951.288 | 29 711.516 | 36 834.786 | 37 384.012 | 39 671.812 |
| Kapitał własny | 13 126.703 | 14 497.996 | 14 080.283 | 13 672.763 | 13 297.323 | 14 664.838 | 14 473.834 | 12 845.875 | 14 216.096 | 16 684.674 | 14 800.048 | 12 937.294 | 14 101.157 | 15 240.725 | 16 066.789 | 16 819.702 | 20 242.488 | 25 393.902 | 28 585.337 |
| Udziały mniejszościowe | 872.925 | 2 368.361 | 2 229.716 | 2 467.303 | 2 334.533 | 2 526.553 | 2 195.362 | 2 218.79 | 2 053.575 | 1 825.315 | 1 816.746 | 1 699.299 | 1 267.756 | 1 205.921 | 1 295.87 | 1 407.599 | 2 408.607 | 2 998.691 | 3 445.933 |
| Pasywa | 35 347.483 | 38 051.181 | 37 491.152 | 36 101.22 | 37 583.29 | 38 723.029 | 37 900.931 | 37 728.433 | 40 235.724 | 42 947.575 | 40 282.226 | 36 629.218 | 37 396.928 | 41 122.217 | 44 018.077 | 46 531.218 | 57 077.274 | 62 777.914 | nan |
| Inwestycje | 3 008.761 | 3 115.841 | 3 046.778 | 2 830.778 | 2 459.49 | 2 896.359 | 3 621.845 | 3 860.732 | 4 507.415 | 5 389.807 | 3 306.503 | 1 116.631 | 3 047.514 | 4 313.181 | 5 528.833 | 5 998.628 | 7 617.742 | 14 789.319 | 11 291.444 |
| Dług (mln) | 11 211.596 | 11 172.774 | 11 416.512 | 10 388.49 | 11 433.091 | 12 548.989 | 11 068.628 | 13 507.483 | 14 673.818 | 15 228.245 | 13 679.843 | 13 472.288 | 14 998.123 | 17 400.164 | 16 349.584 | 18 007.113 | 23 848.366 | 22 902.954 | 24 923.768 |
| Środki pieniężne i inne aktywa pieniężne | 5 565.331 | 8 272.335 | 5 552.546 | 8 864.713 | 9 667.954 | 8 577.342 | 7 440.305 | 3 738.139 | 4 816.32 | 3 960.928 | 3 827.391 | 3 395.806 | 7 419.994 | 3 982.898 | 4 861.112 | 4 829.905 | 7 867.822 | 8 811.431 | 10 296.462 |
| Dług netto | 5 646.265 | 2 900.439 | 5 863.966 | 1 523.777 | 1 765.137 | 3 971.647 | 3 628.323 | 9 769.344 | 9 857.498 | 11 267.317 | 9 852.452 | 10 076.482 | 7 578.129 | 13 417.266 | 11 488.472 | 13 177.208 | 15 980.544 | 14 091.523 | 14 627.306 |
| Ticker | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW | 2206.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |