index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
259 |
299 |
427 |
432 |
708 |
323 |
331 |
322 |
Przychód Δ r/r |
0.0% |
15.5% |
42.9% |
1.2% |
63.9% |
-54.3% |
2.5% |
-2.9% |
Marża brutto |
27.6% |
28.3% |
22.2% |
22.3% |
13.2% |
10.1% |
9.0% |
15.9% |
EBIT (mln) |
40 |
50 |
32 |
23 |
-2 |
-88 |
-82 |
-36 |
EBIT Δ r/r |
0.0% |
25.6% |
-36.0% |
-26.5% |
-107.6% |
4815.6% |
-6.5% |
-55.8% |
EBIT (%) |
15.3% |
16.6% |
7.4% |
5.4% |
-0.3% |
-27.1% |
-24.7% |
-11.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
48 |
58 |
42 |
41 |
18 |
-67 |
-52 |
-34 |
EBITDA(%) |
18.5% |
19.5% |
9.9% |
9.5% |
2.5% |
-20.7% |
-15.8% |
-10.5% |
Podatek (mln) |
8 |
9 |
4 |
0 |
0 |
3 |
-0 |
2 |
Zysk Netto (mln) |
30 |
38 |
21 |
21 |
5 |
-94 |
-94 |
-45 |
Zysk netto Δ r/r |
0.0% |
28.3% |
-45.2% |
0.9% |
-77.9% |
-2118.1% |
0.4% |
-51.9% |
Zysk netto (%) |
11.5% |
12.7% |
4.9% |
4.9% |
0.7% |
-29.0% |
-28.4% |
-14.1% |
EPS |
0.15 |
0.19 |
0.1 |
0.11 |
0.0256 |
-0.5 |
-0.49 |
-0.24 |
EPS (rozwodnione) |
0.15 |
0.19 |
0.1 |
0.11 |
0.0255 |
-0.5 |
-0.49 |
-0.24 |
Ilośc akcji (mln) |
200 |
200 |
200 |
200 |
181 |
186 |
191 |
191 |
Ważona ilośc akcji (mln) |
200 |
200 |
200 |
200 |
182 |
186 |
191 |
191 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |