Ayyan Investment Company

Rachunek Zysków i Strat


2014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-06−50M050M100M−0.500.511.5
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 23 -21 10 48 43 50 50 50 45 47 51 55 50 53 53 54 58 61 57 59 60 69 63 61 66 65 73 70 66 61 76 66 68 57 69 76 94 94 100 106
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 85.1% -339.97% 421.6% 4.4% 4.5% -5.49% 2.1% 11.8% 10.1% 12.0% 4.7% -3.22% 15.6% 15.5% 7.8% 9.2% 4.7% 12.3% 10.8% 4.8% 9.4% -6.35% 14.5% 14.7% -0.22% -5.92% 4.2% -6.49% 3.5% -6.84% -8.48% 16.1% 37.8% 65.5% 44.3% 38.8%
Marża brutto 95.3% 111.1% 27.9% 27.6% 26.8% 26.7% 27.1% 27.0% 29.7% 15.9% 24.8% 27.2% 25.6% 23.6% 23.4% 22.6% 24.7% -49.07% 24.8% 25.6% 26.0% -29.19% 25.3% 26.8% 28.8% -46.47% 29.6% 28.4% 25.2% 10.7% 25.3% 19.7% 20.3% -51.37% -17.19% -3.16% -21.23% 78.8% -13.66% -8.93%
Koszty i Wydatki (mln) 1 2 7 34 32 37 50 50 32 40 38 55 37 41 41 54 58 62 43 59 60 59 63 58 61 58 64 69 62 67 74 74 88 87 109 114 140 20 144 145
EBIT (mln) 21 -30 3 13 12 13 0 -0 13 8 13 1 -1 -5 -3 -1 -0 -0 0 -1 0 -6 0 1 2 -1 2 -3 2 -11 6 -3 -20 -30 -40 -37 -47 74 -44 -38
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -45.26% 144.9% -91.33% -103.00% 15.9% -43.81% 5353.1% 253.8% -108.22% -162.72% -120.00% -227.02% -61.98% -96.67% 108.5% -6.17% 179.9% 3848.9% -23.85% 207.0% 528.6% -78.89% 1045.4% -459.94% -1.26% 758.5% 234.7% -4.83% -1054.18% 168.4% -742.04% 1301.7% 134.7% 343.6% 9.9% 3.1%
EBIT (%) 90.5% 142.8% 27.9% 27.6% 26.8% 26.7% 0.5% -0.80% 29.7% 15.9% 24.8% 1.1% -2.22% -8.90% -4.74% -1.44% -0.73% -0.26% 0.4% -1.23% 0.6% -9.03% 0.3% 1.3% 3.2% -2.04% 2.6% -3.95% 3.2% -18.57% 8.3% -4.02% -29.14% -53.50% -58.12% -48.58% -49.63% 78.8% -44.27% -36.09%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 10 7 0 0 15 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 3 -2 1 1 1 1 10 9 10 26 15 16
Amortyzacja (mln) 1 7 1 0 2 8 1 2 4 4 5 3 14 -43 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 4 4 5 4 8 9 10 11 10 15 15
EBITDA (mln) 22 -23 3 13 12 13 1 1 13 8 13 1 13 -48 -3 -1 3 4 0 -1 4 9 6 11 12 11 14 7 13 1 11 2 -9 -19 -27 -21 -34 -22 -26 -24
EBITDA(%) 95.3% 111.1% 27.9% 27.6% 26.8% 26.7% 2.1% 2.7% 29.7% 15.9% 24.8% 1.1% 25.6% -89.33% -4.74% -1.44% 6.0% 6.0% 0.4% -1.23% 7.4% 13.2% 9.8% 17.6% 18.7% 16.9% 20.0% 9.2% 20.4% 2.0% 14.0% 2.9% -13.06% -33.54% -38.83% -28.06% -35.75% -23.99% -25.82% -22.34%
NOPLAT (mln) -13 -20 6 32 27 1 1 0 0 -11 2 4 0 -9 -1 2 4 11 1 4 4 -7 17 6 13 2 10 2 6 -6 15 -11 -16 -27 -46 -41 -55 -71 -56 -49
Podatek (mln) 0 3 -5 -30 -7 -0 2 12 3 13 2 1 2 1 2 1 1 2 1 1 1 1 0 1 2 3 1 1 1 2 1 1 1 3 1 1 2 1 1 2
Zysk Netto (mln) -13 -22 5 29 8 0 -2 -12 -3 -13 1 2 -2 -10 -3 0 1 9 1 2 2 -7 16 4 9 -2 7 1 4 -7 13 -12 -17 -30 -47 -41 -56 -72 -56 -48
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 159.0% 100.0% -150.39% -142.54% -138.08% -2436733.33% 141.9% 112.8% -26.64% -25.79% -378.05% -79.57% 155.4% 185.8% 124.8% 510.1% 96.8% -182.03% 2205.0% 100.0% 299.2% -74.76% -53.69% -84.43% -59.35% 321.2% 82.1% -1990.39% -549.89% 301.4% -448.28% 254.5% 235.8% 140.8% 19.1% 17.0%
Zysk netto (%) -54.84% 106.8% 49.9% 61.6% 17.5% 0.0% -4.82% -25.09% -6.37% -28.17% 2.0% 2.9% -4.24% -18.66% -5.26% 0.6% 2.0% 13.9% 1.2% 3.4% 3.8% -10.12% 25.1% 6.4% 13.9% -2.73% 10.2% 0.9% 5.7% -12.21% 17.7% -17.69% -24.66% -52.61% -67.53% -53.98% -60.10% -76.55% -55.75% -45.49%
EPS -0.26 -0.46 0.097 0.6 0.15 -0.01 -0.0488 -0.25 -0.0588 -0.27 0.02 0.0324 -0.0431 -0.2 -0.0569 0.01 0.02 0.17 0.0141 0.04 0.05 -0.13 0.3 0.05 0.12 -0.0239 0.1 0.01 0.05 -0.1 0.17 -0.14 -0.21 -0.37 -0.58 -0.51 -0.7 -0.89 -0.69 -0.55
EPS (rozwodnione) -0.26 -0.46 0.097 0.6 0.15 -0.01 -0.0488 -0.25 -0.0588 -0.27 0.02 0.0324 -0.0431 -0.2 -0.0569 0.01 0.02 0.17 0.0141 0.04 0.05 -0.13 0.3 0.05 0.12 -0.0239 0.1 0.01 0.05 -0.1 0.17 -0.14 -0.21 -0.37 -0.58 -0.51 -0.7 -0.89 -0.69 -0.55
Ilośc akcji (mln) 49 49 49 48 50 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 53 53 74 74 74 74 74 74 74 81 81 81 81 81 81 81 81 81 88
Ważona ilośc akcji (mln) 49 49 49 49 50 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 53 53 74 74 74 74 74 74 74 81 81 81 81 81 81 81 81 81 88
Waluta SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR