Hsin Kuang Steel Company Limited

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,615 8,977 7,786 7,777 8,624 8,654 6,450 6,412 8,352 8,836 8,478 9,852 14,103 17,156 16,075 14,592
Przychód Δ r/r 0.0% 59.9% -13.3% -0.1% 10.9% 0.3% -25.5% -0.6% 30.3% 5.8% -4.1% 16.2% 43.1% 21.6% -6.3% -9.2%
Marża brutto -12.1% 11.7% 7.1% -2.1% 5.6% 5.8% -8.8% 14.3% 13.3% 9.9% 2.1% 8.2% 22.1% 6.9% 8.8% 8.0%
EBIT (mln) -842 743 369 -360 448 485 -855 752 995 560 239 1,040 3,270 877 859 585
EBIT Δ r/r 0.0% -188.2% -50.3% -197.6% -224.5% 8.2% -276.4% -188.0% 32.2% -43.7% -57.3% 334.9% 214.5% -73.2% -2.1% -31.8%
EBIT (%) -15.0% 8.3% 4.7% -4.6% 5.2% 5.6% -13.3% 11.7% 11.9% 6.3% 2.8% 10.6% 23.2% 5.1% 5.3% 4.0%
Koszty finansowe (mln) 118 92 90 105 106 120 106 94 111 142 167 127 112 220 389 400
EBITDA (mln) -470 1,045 569 -104 535 473 -228 982 1,188 1,360 350 1,204 3,433 1,074 1,101 2,199
EBITDA(%) -8.4% 11.6% 7.3% -1.3% 6.2% 5.5% -3.5% 15.3% 14.2% 15.4% 4.1% 12.2% 24.3% 6.3% 6.9% 15.1%
Podatek (mln) -150 186 75 -41 19 45 -13 61 136 142 6 67 538 242 126 117
Zysk Netto (mln) -248 738 197 -216 331 231 -402 748 1,066 979 121 829 2,720 394 1,655 1,444
Zysk netto Δ r/r 0.0% -398.0% -73.3% -209.4% -253.6% -30.1% -273.6% -286.1% 42.6% -8.2% -87.7% 587.1% 228.1% -85.5% 320.5% -12.7%
Zysk netto (%) -4.4% 8.2% 2.5% -2.8% 3.8% 2.7% -6.2% 11.7% 12.8% 11.1% 1.4% 8.4% 19.3% 2.3% 10.3% 9.9%
EPS -0.91 2.71 0.71 -0.78 1.2 0.83 -1.45 2.67 3.49 3.17 0.39 2.69 8.62 1.23 5.15 4.51
EPS (rozwodnione) -0.89 2.67 0.71 -0.78 1.09 0.79 -1.45 2.62 3.3 3.03 0.39 2.6 8.57 1.22 5.14 4.51
Ilośc akcji (mln) 272 272 276 276 277 277 277 280 306 309 311 308 316 321 321 321
Ważona ilośc akcji (mln) 278 277 280 277 303 305 278 288 324 323 311 322 317 322 322 322
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD