index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,615 |
8,977 |
7,786 |
7,777 |
8,624 |
8,654 |
6,450 |
6,412 |
8,352 |
8,836 |
8,478 |
9,852 |
14,103 |
17,156 |
16,075 |
14,592 |
Przychód Δ r/r |
0.0% |
59.9% |
-13.3% |
-0.1% |
10.9% |
0.3% |
-25.5% |
-0.6% |
30.3% |
5.8% |
-4.1% |
16.2% |
43.1% |
21.6% |
-6.3% |
-9.2% |
Marża brutto |
-12.1% |
11.7% |
7.1% |
-2.1% |
5.6% |
5.8% |
-8.8% |
14.3% |
13.3% |
9.9% |
2.1% |
8.2% |
22.1% |
6.9% |
8.8% |
8.0% |
EBIT (mln) |
-842 |
743 |
369 |
-360 |
448 |
485 |
-855 |
752 |
995 |
560 |
239 |
1,040 |
3,270 |
877 |
859 |
585 |
EBIT Δ r/r |
0.0% |
-188.2% |
-50.3% |
-197.6% |
-224.5% |
8.2% |
-276.4% |
-188.0% |
32.2% |
-43.7% |
-57.3% |
334.9% |
214.5% |
-73.2% |
-2.1% |
-31.8% |
EBIT (%) |
-15.0% |
8.3% |
4.7% |
-4.6% |
5.2% |
5.6% |
-13.3% |
11.7% |
11.9% |
6.3% |
2.8% |
10.6% |
23.2% |
5.1% |
5.3% |
4.0% |
Koszty finansowe (mln) |
118 |
92 |
90 |
105 |
106 |
120 |
106 |
94 |
111 |
142 |
167 |
127 |
112 |
220 |
389 |
400 |
EBITDA (mln) |
-470 |
1,045 |
569 |
-104 |
535 |
473 |
-228 |
982 |
1,188 |
1,360 |
350 |
1,204 |
3,433 |
1,074 |
1,101 |
2,199 |
EBITDA(%) |
-8.4% |
11.6% |
7.3% |
-1.3% |
6.2% |
5.5% |
-3.5% |
15.3% |
14.2% |
15.4% |
4.1% |
12.2% |
24.3% |
6.3% |
6.9% |
15.1% |
Podatek (mln) |
-150 |
186 |
75 |
-41 |
19 |
45 |
-13 |
61 |
136 |
142 |
6 |
67 |
538 |
242 |
126 |
117 |
Zysk Netto (mln) |
-248 |
738 |
197 |
-216 |
331 |
231 |
-402 |
748 |
1,066 |
979 |
121 |
829 |
2,720 |
394 |
1,655 |
1,444 |
Zysk netto Δ r/r |
0.0% |
-398.0% |
-73.3% |
-209.4% |
-253.6% |
-30.1% |
-273.6% |
-286.1% |
42.6% |
-8.2% |
-87.7% |
587.1% |
228.1% |
-85.5% |
320.5% |
-12.7% |
Zysk netto (%) |
-4.4% |
8.2% |
2.5% |
-2.8% |
3.8% |
2.7% |
-6.2% |
11.7% |
12.8% |
11.1% |
1.4% |
8.4% |
19.3% |
2.3% |
10.3% |
9.9% |
EPS |
-0.91 |
2.71 |
0.71 |
-0.78 |
1.2 |
0.83 |
-1.45 |
2.67 |
3.49 |
3.17 |
0.39 |
2.69 |
8.62 |
1.23 |
5.15 |
4.51 |
EPS (rozwodnione) |
-0.89 |
2.67 |
0.71 |
-0.78 |
1.09 |
0.79 |
-1.45 |
2.62 |
3.3 |
3.03 |
0.39 |
2.6 |
8.57 |
1.22 |
5.14 |
4.51 |
Ilośc akcji (mln) |
272 |
272 |
276 |
276 |
277 |
277 |
277 |
280 |
306 |
309 |
311 |
308 |
316 |
321 |
321 |
321 |
Ważona ilośc akcji (mln) |
278 |
277 |
280 |
277 |
303 |
305 |
278 |
288 |
324 |
323 |
311 |
322 |
317 |
322 |
322 |
322 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |