Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 196.324 | 343.293 | 635.361 | 1 019.913 | 1 153.64 | 1 668.971 | 3 525.044 | 4 483.261 | 5 001.057 | 6 130.113 | 6 095.73 | 5 645.108 | 7 511.744 | 9 470.739 | 13 145.787 | 13 213.802 | 17 438.861 | 20 521.244 | 19 640.488 | 19 807.52 | 20 023.592 |
| Aktywa trwałe (mln) | 69.525 | 158.474 | 282.04 | 485.439 | 540.514 | 665.881 | 1 050.864 | 1 818.523 | 2 102.754 | 1 634.015 | 1 992.276 | 2 035.95 | 2 586.994999 | 3 806.942 | 4 577.544 | 7 547.626999 | 8 946.675 | 11 180.501999 | 11 225.854 | 11 702.909 | 11 690.989 |
| Rzeczowe aktywa trwałe netto | 54.943 | 115.75 | 237.756 | 392.736 | 470.367 | 537.043 | 877.001 | 1 371.095 | 1 570.479 | 1 606.74 | 1 987.681 | 2 033.774 | 2 267.824 | 3 167.9 | 3 798.748 | 6 334.528 | 7 225.292 | 9 294.048 | 9 625.12 | 9 776.117 | 7 170.508 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 129.176999 | 393.502 | 525.904 | 524.048 | 560.519 | 1 003.331 | 816.174 | 767.394 | 658.861 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.606 | 1.465 | 1.293 | 462.79 | 0.852 | 0.626 | 0.382 | 189.994 | 245.54 | 222.033 | 712.488 | 727.036 | 1 279.856 | 1 032.088 | 171.517 | 2 818.387 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 87.884 | 0.0 | 1.606 | 1.465 | 1.293 | 462.79 | 0.852 | 0.626 | 0.382 | 319.170999 | 639.042 | 747.937 | 1 236.536 | 1 287.555 | 2 283.187 | 1 848.262 | 938.911 | 3 477.248 |
| Należności netto | 32.988 | 58.575 | 117.049 | 161.344 | 219.386 | 288.512 | 461.59 | 418.576 | 597.629 | 500.897 | 622.052 | 590.609 | 639.674 | 956.097 | 1 309.685 | 1 523.545 | 2 098.27 | 2 670.551 | 2 265.812 | 1 746.892 | 2 026.46 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (40.912) | 0.0 | (14.556) | (1.802) | 157.805 | 62.966 | 26.423 | 3.969 | 1.794 | 170.781 | 210.853 | 30.859 | 484.888 | 784.358 | 565.573 | 539.472 | 24.42 | 0.0 |
| Aktywa obrotowe | 126.799 | 184.819 | 353.321 | 534.474 | 613.126 | 1 003.09 | 2 474.18 | 2 664.738 | 2 898.303 | 3 819.292 | 3 403.02 | 2 838.522 | 3 820.972 | 4 556.941 | 5 575.315 | 5 666.175 | 8 492.186 | 9 340.742 | 8 414.634 | 8 104.611 | 8 332.603 |
| Środki pieniężne i Inwestycje | 25.716 | 43.633 | 48.62 | 74.108 | 195.086 | 390.171 | 1 613.161 | 1 190.072 | 1 655.439 | 2 382.213 | 1 785.246 | 1 497.525 | 2 200.207 | 1 747.84 | 1 675.197 | 2 252.509 | 3 681.08 | 3 222.523 | 4 089.236 | 3 520.26 | 4 079.878 |
| Zapasy | 67.906 | 79.357 | 183.384 | 220.393 | 197.631 | 316.608 | 395.017 | 545.902 | 635.668 | 701.959 | 781.231 | 607.199 | 749.253 | 1 067.133 | 1 413.563 | 1 890.121 | 2 712.836 | 3 447.668 | 2 059.585999 | 1 553.474 | 1 730.917 |
| Inwestycje krótkoterminowe | 3.194 | 0.0 | 0.0 | 44.528 | 0.0 | 14.711 | 1.997 | (149.257) | (51.492) | 19.763 | 186.218 | 50.017 | 24.047 | 29.127 | 16.207999 | 208.628 | 1 264.816 | 392.774 | 462.464 | 246.43 | 73.564 |
| Środki pieniężne i inne aktywa pieniężne | 22.522 | 43.633 | 48.62 | 29.58 | 195.086 | 375.46 | 1 611.164 | 1 190.072 | 1 655.439 | 2 362.45 | 1 599.028 | 1 447.508 | 1 808.298 | 1 406.959 | 1 438.339 | 2 043.881 | 2 416.264 | 2 829.749 | 3 626.772 | 3 273.83 | 3 364.068 |
| Należności krótkoterminowe | 8.271 | 20.206 | 55.661 | 99.502 | 84.073 | 167.305 | 221.475 | 294.759 | 259.135 | 290.472 | 280.647 | 266.529 | 427.78 | 753.902 | 663.432 | 967.09 | 971.142 | 1 155.911 | 950.941 | 710.214 | 653.24 |
| Dług krótkoterminowy | 14.725 | 11.519 | 45.131 | 87.979 | 72.868 | 125.24 | 17.5 | 582.8 | 745.66 | 543.088 | 937.912 | 250.0 | 1 047.636 | 1 316.799 | 2 892.699 | 3 306.254 | 3 615.132 | 4 441.509 | 4 255.322 | 4 165.723 | 4 265.305 |
| Zobowiązania krótkoterminowe | 77.795 | 60.036 | 175.84 | 349.764 | 292.142 | 491.866 | 425.64 | 1 108.784 | 1 325.933 | 1 240.553 | 1 638.331 | 931.475 | 2 025.364 | 2 942.05 | 4 637.901 | 5 119.558 | 5 882.166 | 7 443.677 | 6 786.02 | 6 427.635 | 6 114.04 |
| Rozliczenia międzyokresowe | 2.276 | 16.792 | 2.174 | 131.27 | 11.156 | 10.108 | 9.231 | 140.816 | 9.345 | (543.088) | (937.912) | (250.0) | (1 047.636) | 50.011 | 567.74 | 260.856 | 363.145 | 354.907 | 363.867 | 274.813 | 0.0 |
| Zobowiązania długoterminowe | 3.53 | 35.228 | 27.335 | 67.692 | 79.07 | 26.473 | 4.669 | 185.559 | 206.551 | 251.412 | 5.068 | 3.279999 | 27.294 | 23.909 | 1 660.07 | 861.547999 | 151.635999 | 329.394 | 326.697999 | 304.216 | 260.386 |
| Rezerwy z tytułu odroczonego podatku | 3.53 | 1.228 | 1.335 | 0.525 | 1.537 | 4.513 | 4.669 | 4.669 | 5.908 | 4.877 | 5.068 | 3.28 | 42.83 | 56.158 | 130.086 | 128.895999 | 128.854 | 161.423 | 151.843 | 143.267 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.533 | 20.308 | 165.855 | 143.752 | 211.186 | 172.889 |
| Zobowiązania ogółem | 81.325 | 95.264 | 203.175 | 417.456 | 371.212 | 518.339 | 430.309 | 1 294.343 | 1 532.484 | 1 627.802 | 1 643.399 | 934.755 | 2 102.824999 | 3 026.255 | 6 429.724 | 5 981.106 | 6 033.802 | 7 773.071 | 7 112.718 | 6 731.851 | 6 374.426 |
| Kapitał własny | 114.999 | 248.029 | 432.186 | 602.457 | 782.428 | 1 150.632 | 3 094.735 | 3 188.918 | 3 468.573 | 4 502.311 | 4 452.331 | 4 710.353 | 5 408.918999 | 6 444.484 | 6 716.063 | 7 232.696 | 11 405.059 | 12 748.173 | 12 527.77 | 13 075.669 | 13 649.166 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.128 | 30.449 | 38.561 | 47.731 | 56.581 | (1.983) | 370.377 | 481.267 | 492.826 | 528.549 | 663.727 | 1 038.47 | 970.993 | 992.283 | 938.51 |
| Pasywa | 196.324 | 343.293 | 635.361 | 1 019.913 | 1 153.64 | 1 668.971 | 3 525.044 | 4 483.261 | 5 001.057 | 6 130.113 | 6 095.73 | 5 645.108 | 7 511.744 | 9 470.739 | 13 145.787 | 13 213.802 | 17 438.861 | 20 521.244 | 19 640.488 | 19 807.52 | nan |
| Inwestycje | 3.194 | 0.0 | 0.0 | 3.616 | 2.039 | 0.155 | 0.195 | 8.548 | 11.474 | 46.186 | 190.187 | 51.811 | 24.047 | 29.127 | 47.066999 | 693.516 | 2 049.174 | 958.347 | 1 001.936 | 712.894 | 24.277 |
| Dług (mln) | 14.725 | 45.519 | 71.131 | 155.146 | 150.401 | 147.2 | 17.5 | 582.8 | 745.66 | 794.5 | 937.912 | 250.0 | 1 074.93 | 1 340.708 | 4 552.769 | 4 037.573 | 3 636.636 | 4 607.93 | 4 399.424 | 4 325.404 | 4 387.438 |
| Środki pieniężne i inne aktywa pieniężne | 22.522 | 43.633 | 48.62 | 29.58 | 195.086 | 375.46 | 1 611.164 | 1 190.072 | 1 655.439 | 2 362.45 | 1 599.028 | 1 447.508 | 1 808.298 | 1 406.959 | 1 438.339 | 2 043.881 | 2 416.264 | 2 829.749 | 3 626.772 | 3 273.83 | 3 364.068 |
| Dług netto | (7.797) | 1.886 | 22.511 | 125.566 | (44.685) | (228.26) | (1 593.664) | (607.272) | (909.779) | (1 567.95) | (661.116) | (1 197.508) | (733.368) | (66.251) | 3 114.43 | 1 993.692 | 1 220.372 | 1 778.181 | 772.652 | 1 051.574 | 1 023.37 |
| Ticker | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK | 1999.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |