Chu Kong Petroleum and Natural Gas Steel Pipe Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,625 2,826 1,681 3,377 3,926 2,027 2,679 2,539 1,443 873 1,620 1,194 1,142 1,813 2,362 2,651 2,940
Przychód Δ r/r 0.0% 7.7% -40.5% 100.8% 16.3% -48.4% 32.2% -5.2% -43.2% -39.5% 85.6% -26.3% -4.4% 58.8% 30.3% 12.2% 10.9%
Marża brutto 20.5% 22.7% 15.7% 15.1% 17.0% 15.4% 11.6% 16.0% 5.7% 6.7% 16.2% 17.8% 18.1% 10.8% 19.9% 20.9% 17.6%
EBIT (mln) 383 507 112 345 462 239 -92 381 -689 -450 -125 -23 -227 -174 274 35 53
EBIT Δ r/r 0.0% 32.4% -78.0% 208.6% 34.0% -48.3% -138.7% -512.4% -280.9% -34.7% -72.2% -81.2% 868.7% -23.5% -257.3% -87.1% 48.8%
EBIT (%) 14.6% 18.0% 6.6% 10.2% 11.8% 11.8% -3.4% 15.0% -47.8% -51.5% -7.7% -2.0% -19.9% -9.6% 11.6% 1.3% 1.8%
Koszty finansowe (mln) 65 42 23 65 77 174 260 237 237 426 374 450 475 144 45 95 0
EBITDA (mln) 421 541 154 387 523 345 46 548 -487 -280 41 109 -99 -96 349 187 146
EBITDA(%) 16.0% 19.1% 9.2% 11.5% 13.3% 17.0% 1.7% 21.6% -33.7% -32.1% 2.5% 9.1% -8.7% -5.3% 14.8% 7.1% 5.0%
Podatek (mln) 43 64 19 49 71 40 6 118 56 -15 -113 -13 254 372 -1 -145 46
Zysk Netto (mln) 275 401 70 231 310 41 -359 19 -1,496 -874 -499 -142 623 -94 163 184 213
Zysk netto Δ r/r 0.0% 45.6% -82.5% 228.5% 34.4% -86.6% -966.3% -105.2% -8058.9% -41.6% -42.9% -71.5% -538.4% -115.1% -272.8% 12.7% 15.7%
Zysk netto (%) 10.5% 14.2% 4.2% 6.8% 7.9% 2.0% -13.4% 0.7% -103.6% -100.1% -30.8% -11.9% 54.6% -5.2% 6.9% 6.9% 7.2%
EPS 0.37 0.53 0.07 0.23 0.31 0.04 -0.36 0.02 -1.48 -0.86 -0.49 -0.14 0.62 -0.0933 0.16 0.18 0.21
EPS (rozwodnione) 0.37 0.53 0.07 0.23 0.31 0.04 -0.36 0.02 -1.48 -0.86 -0.49 -0.14 0.62 -0.0933 0.16 0.18 0.21
Ilośc akcji (mln) 750 750 982 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011
Ważona ilośc akcji (mln) 750 750 982 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY