| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
290 |
338 |
414 |
2,333 |
2,428 |
2,731 |
2,749 |
3,088 |
3,162 |
| Przychód Δ r/r |
0.0% |
16.5% |
22.3% |
464.0% |
4.1% |
12.5% |
0.7% |
12.4% |
2.4% |
| Marża brutto |
28.9% |
32.0% |
28.2% |
21.6% |
19.6% |
20.7% |
22.1% |
21.7% |
23.8% |
| EBIT (mln) |
67 |
125 |
48 |
282 |
227 |
259 |
335 |
368 |
462 |
| EBIT Δ r/r |
0.0% |
87.7% |
-61.7% |
486.6% |
-19.4% |
14.1% |
29.4% |
9.7% |
25.5% |
| EBIT (%) |
23.0% |
37.1% |
11.6% |
12.1% |
9.4% |
9.5% |
12.2% |
11.9% |
14.6% |
| Koszty finansowe (mln) |
0 |
-1 |
0 |
8 |
24 |
20 |
31 |
21 |
36 |
| EBITDA (mln) |
78 |
140 |
66 |
319 |
250 |
286 |
358 |
398 |
476 |
| EBITDA(%) |
26.7% |
41.4% |
15.9% |
13.7% |
10.3% |
10.5% |
13.0% |
12.9% |
15.1% |
| Podatek (mln) |
9 |
16 |
18 |
42 |
77 |
106 |
88 |
102 |
136 |
| Zysk Netto (mln) |
56 |
111 |
103 |
275 |
159 |
175 |
210 |
238 |
260 |
| Zysk netto Δ r/r |
0.0% |
96.8% |
-6.6% |
165.9% |
-42.3% |
10.0% |
20.3% |
13.4% |
9.3% |
| Zysk netto (%) |
19.4% |
32.7% |
25.0% |
11.8% |
6.5% |
6.4% |
7.6% |
7.7% |
8.2% |
| EPS |
0.0422 |
0.083 |
0.17 |
0.24 |
0.12 |
0.13 |
0.16 |
0.18 |
0.1888 |
| EPS (rozwodnione) |
0.0422 |
0.083 |
0.17 |
0.21 |
0.12 |
0.13 |
0.16 |
0.18 |
0.1888 |
| Ilośc akcji (mln) |
1,333 |
1,333 |
618 |
1,134 |
1,330 |
1,323 |
1,345 |
1,352 |
1,495 |
| Ważona ilośc akcji (mln) |
1,333 |
1,333 |
618 |
1,140 |
1,339 |
1,349 |
1,355 |
1,352 |
1,495 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |