Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 6,438.18 | 7,215.73 | 7,817.98 | 8,644.63 | 8,884.33 |
| Przychód Δ r/r | 0.00% | 12.08% | 8.35% | 10.57% | 2.77% |
| Przychód (min) | 6,317.74 | 6,763.14 | 7,491.20 | 8,283.30 | 8,512.98 |
| Przychód (max) | 6,811.81 | 7,738.70 | 8,330.92 | 9,211.81 | 9,467.24 |
| EBITDA (średnia) | 2,145.55 | 2,404.68 | 2,605.38 | 2,880.86 | 2,960.75 |
| EBIT (średnia) | 1,001.05 | 1,121.95 | 1,215.59 | 1,344.13 | 1,381.40 |
| EBIT % | 15.55% | 15.55% | 15.55% | 15.55% | 15.55% |
| Zysk netto % | 15.57% | 12.94% | 15.38% | 14.52% | 16.69% |
| EPS (średnia) | 0.38 | 0.41 | 0.45 | 0.49 | 0.58 |
| Liczba analityków (Przychody) | 17 | 17 | 13 | 8 | 12 |
| Liczba analityków (EPS) | 14 | 14 | 12 | 7 | 10 |
| symbol | 1913.HK | 1913.HK | 1913.HK | 1913.HK | 1913.HK |