Solar Applied Materials Technology Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,962 19,247 20,753 33,176 48,689 71,590 73,977 34,242 53,306 61,372 25,266 15,754 20,887 21,987 26,665 31,355 25,791 22,629 29,770
Przychód Δ r/r 0.0% 48.5% 7.8% 59.9% 46.8% 47.0% 3.3% -53.7% 55.7% 15.1% -58.8% -37.6% 32.6% 5.3% 21.3% 17.6% -17.7% -12.3% 31.6%
Marża brutto 9.5% 14.8% 14.7% 8.3% 5.9% 3.6% 2.1% 5.8% 3.2% 0.4% 2.8% 10.5% 10.8% 13.2% 11.4% 11.5% 13.5% 11.2% 12.8%
EBIT (mln) 807 2,228 2,221 1,724 1,617 1,340 356 703 339 -1,135 -659 423 758 1,579 1,384 1,837 1,913 1,366 2,202
EBIT Δ r/r 0.0% 176.1% -0.3% -22.3% -6.2% -17.1% -73.4% 97.4% -51.8% -434.9% -41.9% -164.2% 78.9% 108.5% -12.4% 32.7% 4.1% -28.6% 61.2%
EBIT (%) 6.2% 11.6% 10.7% 5.2% 3.3% 1.9% 0.5% 2.1% 0.6% -1.8% -2.6% 2.7% 3.6% 7.2% 5.2% 5.9% 7.4% 6.0% 7.4%
Koszty finansowe (mln) 228 335 284 160 168 271 154 136 153 142 222 273 312 320 255 241 259 384 305
EBITDA (mln) 1,044 2,563 1,428 2,275 2,680 1,835 1,532 1,436 1,616 31 696 1,181 1,450 2,189 1,898 2,291 2,407 1,944 3,315
EBITDA(%) 8.1% 13.3% 6.9% 6.9% 5.5% 2.6% 2.1% 4.2% 3.0% 0.1% 2.8% 7.5% 6.9% 10.0% 7.1% 7.3% 9.3% 8.6% 11.1%
Podatek (mln) 148 317 103 450 387 111 170 114 147 -39 -35 49 56 186 261 268 241 222 463
Zysk Netto (mln) 523 1,686 764 1,317 1,604 807 898 394 452 -1,060 -485 115 389 1,039 843 1,256 1,389 1,085 1,903
Zysk netto Δ r/r 0.0% 222.1% -54.7% 72.5% 21.8% -49.7% 11.3% -56.2% 14.8% -334.6% -54.2% -123.6% 239.1% 167.1% -18.8% 48.9% 10.6% -21.9% 75.4%
Zysk netto (%) 4.0% 8.8% 3.7% 4.0% 3.3% 1.1% 1.2% 1.1% 0.8% -1.7% -1.9% 0.7% 1.9% 4.7% 3.2% 4.0% 5.4% 4.8% 6.4%
EPS 1.61 4.12 1.77 3.14 3.81 1.92 1.97 0.94 0.95 -2.56 -1.36 0.32 0.96 2.29 1.65 2.15 2.35 1.83 3.21
EPS (rozwodnione) 1.58 4.03 1.77 3.12 3.78 1.85 1.56 0.86 0.94 -2.56 -1.36 0.32 0.95 2.28 1.65 2.14 2.34 1.82 3.19
Ilośc akcji (mln) 325 409 420 420 421 421 420 418 417 413 349 359 406 453 511 585 592 593 594
Ważona ilośc akcji (mln) 335 418 423 422 425 437 465 462 418 413 358 360 408 455 513 586 595 596 597
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD