index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
171 |
376 |
493 |
711 |
749 |
832 |
402 |
571 |
852 |
Przychód Δ r/r |
0.0% |
120.1% |
31.2% |
44.3% |
5.3% |
11.0% |
-51.7% |
41.9% |
49.4% |
Marża brutto |
33.0% |
32.9% |
37.9% |
42.7% |
33.0% |
37.6% |
34.2% |
41.8% |
39.1% |
EBIT (mln) |
14 |
44 |
86 |
135 |
16 |
92 |
38 |
123 |
192 |
EBIT Δ r/r |
0.0% |
220.7% |
93.9% |
57.0% |
-87.9% |
468.8% |
-59.4% |
226.8% |
56.2% |
EBIT (%) |
8.1% |
11.8% |
17.4% |
18.9% |
2.2% |
11.1% |
9.3% |
21.5% |
22.5% |
Koszty finansowe (mln) |
1 |
3 |
3 |
24 |
36 |
29 |
7 |
4 |
0 |
EBITDA (mln) |
18 |
59 |
99 |
164 |
60 |
144 |
50 |
179 |
187 |
EBITDA(%) |
10.2% |
15.8% |
20.1% |
23.0% |
8.0% |
17.3% |
12.4% |
31.3% |
22.0% |
Podatek (mln) |
3 |
6 |
13 |
13 |
1 |
33 |
12 |
32 |
35 |
Zysk Netto (mln) |
10 |
30 |
72 |
95 |
49 |
-27 |
54 |
86 |
146 |
Zysk netto Δ r/r |
0.0% |
185.4% |
143.9% |
31.3% |
-48.4% |
-154.4% |
-304.5% |
58.0% |
69.4% |
Zysk netto (%) |
6.1% |
7.9% |
14.6% |
13.3% |
6.5% |
-3.2% |
13.5% |
15.1% |
17.1% |
EPS |
0.0187 |
0.0533 |
0.13 |
0.19 |
0.0881 |
-0.0483 |
0.0979 |
0.15 |
0.27 |
EPS (rozwodnione) |
0.0187 |
0.0533 |
0.13 |
0.19 |
0.0859 |
-0.0483 |
0.0979 |
0.15 |
0.26 |
Ilośc akcji (mln) |
556 |
556 |
556 |
497 |
556 |
551 |
556 |
558 |
558 |
Ważona ilośc akcji (mln) |
556 |
556 |
556 |
499 |
570 |
551 |
556 |
558 |
558 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |