Scholar Education Group

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8
Rok finansowy 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 171 376 493 711 749 832 402 571 852
Przychód Δ r/r 0.0% 120.1% 31.2% 44.3% 5.3% 11.0% -51.7% 41.9% 49.4%
Marża brutto 33.0% 32.9% 37.9% 42.7% 33.0% 37.6% 34.2% 41.8% 39.1%
EBIT (mln) 14 44 86 135 16 92 38 123 192
EBIT Δ r/r 0.0% 220.7% 93.9% 57.0% -87.9% 468.8% -59.4% 226.8% 56.2%
EBIT (%) 8.1% 11.8% 17.4% 18.9% 2.2% 11.1% 9.3% 21.5% 22.5%
Koszty finansowe (mln) 1 3 3 24 36 29 7 4 0
EBITDA (mln) 18 59 99 164 60 144 50 179 187
EBITDA(%) 10.2% 15.8% 20.1% 23.0% 8.0% 17.3% 12.4% 31.3% 22.0%
Podatek (mln) 3 6 13 13 1 33 12 32 35
Zysk Netto (mln) 10 30 72 95 49 -27 54 86 146
Zysk netto Δ r/r 0.0% 185.4% 143.9% 31.3% -48.4% -154.4% -304.5% 58.0% 69.4%
Zysk netto (%) 6.1% 7.9% 14.6% 13.3% 6.5% -3.2% 13.5% 15.1% 17.1%
EPS 0.0187 0.0533 0.13 0.19 0.0881 -0.0483 0.0979 0.15 0.27
EPS (rozwodnione) 0.0187 0.0533 0.13 0.19 0.0859 -0.0483 0.0979 0.15 0.26
Ilośc akcji (mln) 556 556 556 497 556 551 556 558 558
Ważona ilośc akcji (mln) 556 556 556 499 570 551 556 558 558
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY